XML 144 R20.htm IDEA: XBRL DOCUMENT v3.20.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
12 Months Ended
Dec. 31, 2019
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Schedule of Property and Equipment

Computer equipment

3-5 years

Office furniture and equipment

7 years

 

Fair Value Measurements, Assets and Liabilities, Recurring Basis

 

Total

 

Level 1

 

Level 2

 

Level 3

 

December 31, 2019:

 

Derivative liabilities

 

$

6,160,895

 

$

-

 

$

-

 

$

6,160,895

 

Total liabilities measured at fair value

 

$

6,160,895

 

$

-

 

$

-

 

$

6,160,895

 

December 31, 2018:

 

Derivative liabilities

 

$

10,363,105

 

$

-

 

$

-

 

$

10,363,105

 

Total liabilities measured at fair value

 

$

10,363,105

 

$

-

 

$

-

 

$

10,363,105

 

Schedule of Derivative Liabilities at Fair Value

 

 

 

Convertible

 

 

Series B

 

 

Stock

 

 

 

 

 

Notes Payable

 

 

Preferred Stock

 

 

Options

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities at December 31, 2017

 

$ 5,241,762

 

 

$ 2,831,142

 

 

$ -

 

 

$ 

8,072,904

 

Addition to liability for new issuances

 

 

692,500

 

 

 

-

 

 

 

188,127

 

 

 

880,627

 

Elimination of liability on conversion to common shares

 

 

(8,209 )

 

 

-

 

 

 

-

 

 

 

(8,209 )

Change in fair value

 

 

1,883,001

 

 

 

(491,244 )

 

 

26,026

 

 

 

1,417,783

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities at December 31, 2018

 

 

7,809,054

 

 

 

2,339,898

 

 

 

214,153

 

 

 

10,363,105

 

Addition to liability for new issuances

 

 

617,000

 

 

 

-

 

 

 

-

 

 

 

617,000

 

Elimination of liability on conversion to common shares

 

 

(195,042 )

 

 

-

 

 

 

-

 

 

 

(195,042 )

Change in fair value

 

 

(4,624,818 )

 

 

195,461

 

 

 

(194,811 )

 

 

(4,624,168 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities at December 31, 2019

 

$ 3,606,194

 

 

$ 2,535,359

 

 

$ 19,342

 

 

$ 6,160,895

 

 

Schedule of weighted average number of shares

 

Years Ended

December 31,

 

2019

 

2018

 

Basic weighted average number of shares

 

409,956

 

173,167

 

Dilutive effect of:

 

Series B preferred stock

 

23,933,334

 

-

 

Convertible notes payable

 

140,194,454

 

-

 

Diluted weighted average number of shares

 

164,537,744

 

176,167