XML 81 R65.htm IDEA: XBRL DOCUMENT v3.7.0.1
13. Supplemental Consolidating Financial Data for Subsidiary Guarantors of the Unsecured Notes Supplemental Consolidating Statements of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Revenues:    
Base rent $ 91,268 $ 82,533
Recoveries from tenants 45,295 38,694
Other revenues 2,921 2,922
Total revenues 139,484 124,149
Expenses:    
Property operating costs 40,191 35,955
Real estate taxes and insurance 5,010 5,316
Depreciation and amortization 28,207 25,843
General and administrative 6,812 5,575
Other expenses 2,705 2,349
Total expenses 82,925 75,038
Operating income 56,559 49,111
Interest:    
Expense incurred (11,459) (11,569)
Amortization of deferred financing costs (825) (845)
Net income 44,275 36,697
Preferred stock dividends (3,333) (6,811)
Net income attributable to common units 40,942 29,886
DuPont Fabros Technology, L.P. [Member]    
Revenues:    
Base rent 91,268 82,533
Recoveries from tenants 45,295 38,694
Other revenues 2,921 2,922
Total revenues 139,484 124,149
Expenses:    
Property operating costs 40,191 35,955
Real estate taxes and insurance 5,010 5,316
Depreciation and amortization 28,207 25,843
General and administrative 6,812 5,575
Other expenses 2,705 2,349
Total expenses 82,925 75,038
Operating income 56,559 49,111
Interest:    
Expense incurred (11,459) (11,569)
Amortization of deferred financing costs (825) (845)
Equity in earnings 0 0
Net income 44,275 36,697
Preferred stock dividends (3,333) (6,811)
Net income attributable to common units 40,942 29,886
DuPont Fabros Technology, L.P. [Member] | Operating Partnership [Member]    
Revenues:    
Base rent 4,695 4,402
Recoveries from tenants 0 0
Other revenues 0 0
Total revenues 4,695 4,402
Expenses:    
Property operating costs 0 0
Real estate taxes and insurance 0 0
Depreciation and amortization 44 15
General and administrative 6,546 5,433
Other expenses 512 106
Total expenses 7,102 5,554
Operating income (2,407) (1,152)
Interest:    
Expense incurred (14,870) (14,174)
Amortization of deferred financing costs (1,018) (953)
Equity in earnings 62,570 52,976
Net income 44,275 36,697
Preferred stock dividends (3,333) (6,811)
Net income attributable to common units 40,942 29,886
DuPont Fabros Technology, L.P. [Member] | Subsidiary Guarantors [Member]    
Revenues:    
Base rent 66,692 69,366
Recoveries from tenants 36,093 34,375
Other revenues 420 464
Total revenues 103,205 104,205
Expenses:    
Property operating costs 35,915 35,605
Real estate taxes and insurance 3,979 4,696
Depreciation and amortization 21,775 22,486
General and administrative 8 9
Other expenses 12 139
Total expenses 61,689 62,935
Operating income 41,516 41,270
Interest:    
Expense incurred 1,037 0
Amortization of deferred financing costs 77 0
Equity in earnings 0 0
Net income 42,630 41,270
Preferred stock dividends 0 0
Net income attributable to common units 42,630 41,270
DuPont Fabros Technology, L.P. [Member] | Subsidiary Non-Guarantors [Member]    
Revenues:    
Base rent 24,576 13,204
Recoveries from tenants 9,202 4,319
Other revenues 2,501 2,482
Total revenues 36,279 20,005
Expenses:    
Property operating costs 8,971 4,776
Real estate taxes and insurance 1,031 620
Depreciation and amortization 6,388 3,342
General and administrative 258 133
Other expenses 2,181 2,141
Total expenses 18,829 11,012
Operating income 17,450 8,993
Interest:    
Expense incurred 2,374 2,605
Amortization of deferred financing costs 116 108
Equity in earnings 0 0
Net income 19,940 11,706
Preferred stock dividends 0 0
Net income attributable to common units 19,940 11,706
DuPont Fabros Technology, L.P. [Member] | Eliminations [Member]    
Revenues:    
Base rent (4,695) (4,439)
Recoveries from tenants 0 0
Other revenues 0 (24)
Total revenues (4,695) (4,463)
Expenses:    
Property operating costs (4,695) (4,426)
Real estate taxes and insurance 0 0
Depreciation and amortization 0 0
General and administrative 0 0
Other expenses 0 (37)
Total expenses (4,695) (4,463)
Operating income 0 0
Interest:    
Expense incurred 0 0
Amortization of deferred financing costs 0 0
Equity in earnings (62,570) (52,976)
Net income (62,570) (52,976)
Preferred stock dividends 0 0
Net income attributable to common units $ (62,570) $ (52,976)