XML 76 R40.htm IDEA: XBRL DOCUMENT v3.6.0.2
14. Earnings Per Unit of the Operating Partnership (Tables)
12 Months Ended
Dec. 31, 2016
Earnings per unit of the Operating Partnership [Line Items]  
Schedule of basic and diluted units outstanding [Table Text Block]
The following table sets forth the reconciliation of basic and diluted average shares outstanding used in the computation of earnings per share of common stock (in thousands except for share and per share amounts):
 
Twelve months ended December 31,
 
2016
 
2015
 
2014
Basic and Diluted Shares Outstanding
 
 
 
 
 
Weighted average common shares – basic
73,003,164

 
65,184,013

 
65,486,108

Effect of dilutive securities
835,872

 

 
600,271

Weighted average common shares – diluted
73,839,036

 
65,184,013

 
66,086,379

Calculation of Earnings per Share – Basic
 
 
 
 
 
Net income (loss) attributable to common shares
$
123,965

 
$
(25,338
)
 
$
78,662

Net income allocated to unvested restricted shares
(628
)
 
(599
)
 
(484
)
Net income (loss) attributable to common shares, adjusted
123,337

 
(25,937
)
 
78,178

Weighted average common shares – basic
73,003,164

 
65,184,013

 
65,486,108

Earnings (loss) per common share – basic
$
1.69

 
$
(0.40
)
 
$
1.19

Calculation of Earnings per Share – Diluted
 
 
 
 
 
Net income (loss) attributable to common shares, adjusted
$
123,337

 
$
(25,937
)
 
$
78,178

Weighted average common shares – diluted
73,839,036

 
65,184,013

 
66,086,379

Earnings (loss) per common share – diluted
$
1.67

 
$
(0.40
)
 
$
1.18

Schedule of exclusions from diluted earnings per share/unit [Table Text Block]
The following table sets forth the amount of stock options and performance units that have been excluded from the calculation of diluted earnings per share (in millions):
 
Twelve months ended December 31,
 
2016
 
2015
 
2014
Stock Options

 
0.6

 

Performance Units
0.1

 
0.1

 
0.1

Subsidiaries [Member]  
Earnings per unit of the Operating Partnership [Line Items]  
Schedule of basic and diluted units outstanding [Table Text Block]
The following table sets forth the reconciliation of basic and diluted average units outstanding used in the computation of earnings per unit:
 
Twelve months ended December 31,
 
2016
 
2015
 
2014
Basic and Diluted Units Outstanding
 
 
 
 
 
Weighted average common units – basic (includes redeemable partnership units and units of general and limited partners)
87,284,564

 
80,599,199

 
81,053,127

Effect of dilutive securities
835,872

 

 
600,271

Weighted average common units – diluted
88,120,436

 
80,599,199

 
81,653,398

Calculation of Earnings per Unit – Basic
 
 
 
 
 
Net income (loss) attributable to common units
148,213

 
(31,331
)
 
97,366

Net income allocated to unvested restricted units
(628
)
 
(599
)
 
(484
)
Net income (loss) attributable to common units, adjusted
147,585

 
(31,930
)
 
96,882

Weighted average common units – basic
87,284,564

 
80,599,199

 
81,053,127

Earnings (loss) per common unit – basic
$
1.69

 
$
(0.40
)
 
$
1.19

Calculation of Earnings per Unit – Diluted
 
 
 
 
 
Net income (loss) attributable to common units, adjusted
147,585

 
(31,930
)
 
96,882

Weighted average common units – diluted
88,120,436

 
80,599,199

 
81,653,398

Earnings per common unit – diluted
$
1.67

 
$
(0.40
)
 
$
1.18

Schedule of exclusions from diluted earnings per share/unit [Table Text Block]
The following table sets forth the amount of stock options and performance units that have been excluded from the calculation of diluted earnings per unit (in millions):
 
Twelve months ended December 31,
 
2016
 
2015
 
2014
Stock Options

 
0.6

 

Performance Units
0.1

 
0.1

 
0.1