XML 18 R4.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Revenues:    
Base rent $ 82,533 $ 71,573
Recoveries from tenants 38,694 33,305
Other revenues 2,922 2,436
Total revenues 124,149 107,314
Expenses:    
Property operating costs 35,955 31,493
Real estate taxes and insurance 5,316 3,976
Depreciation and amortization 25,843 25,027
General and administrative 5,575 4,343
Other expenses 2,349 7,253
Total expenses 75,038 72,092
Operating income 49,111 35,222
Interest:    
Expense incurred (11,569) (8,247)
Amortization of deferred financing costs (845) (642)
Net income 36,697 26,333
Net loss (income) attributable to redeemable noncontrolling interests – operating partnership (5,478) (3,719)
Net (loss) income attributable to controlling interests 31,219 22,614
Preferred stock dividends (6,811) (6,811)
Net (loss) income attributable to common shares 24,408 15,803
Net income attributable to common units $ 29,886 $ 19,522
Earnings per share – basic:    
Net income attributable to common shares $ 0.36 $ 0.24
Weighted average common shares outstanding 66,992,995 65,506,028
Earnings per share – diluted:    
Net income attributable to common shares $ 0.36 $ 0.24
Weighted average common shares outstanding 67,846,115 66,456,271
Dividends declared per common share $ 0.47 $ 0.42
Earnings per unit – basic:    
Net income attributable to common units 0.36 0.24
Earnings per unit – diluted:    
Net income attributable to common units $ 0.36 $ 0.24
DuPont Fabros Technology, L.P. [Member]    
Revenues:    
Base rent $ 82,533 $ 71,573
Recoveries from tenants 38,694 33,305
Other revenues 2,922 2,436
Total revenues 124,149 107,314
Expenses:    
Property operating costs 35,955 31,493
Real estate taxes and insurance 5,316 3,976
Depreciation and amortization 25,843 25,027
General and administrative 5,575 4,343
Other expenses 2,349 7,253
Total expenses 75,038 72,092
Operating income 49,111 35,222
Interest:    
Expense incurred (11,569) (8,247)
Amortization of deferred financing costs (845) (642)
Net income 36,697 26,333
Preferred stock dividends (6,811) (6,811)
Net income attributable to common units $ 29,886 $ 19,522
Earnings per unit – basic:    
Net income attributable to common units $ 0.36 $ 0.24
Weighted average common units outstanding 82,028,440 80,926,265
Earnings per unit – diluted:    
Net income attributable to common units $ 0.36 $ 0.24
Weighted Average Limited Partnership Units Outstanding, Diluted 82,881,560 81,876,508
Distributions declared per unit $ 0.47 $ 0.42