XML 63 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Revenues:    
Base rent $ 71,573us-gaap_OperatingLeasesIncomeStatementLeaseRevenue $ 69,204us-gaap_OperatingLeasesIncomeStatementLeaseRevenue
Recoveries from tenants 33,305us-gaap_TenantReimbursements 31,689us-gaap_TenantReimbursements
Other revenues 2,436us-gaap_OtherRealEstateRevenue 1,194us-gaap_OtherRealEstateRevenue
Total revenues 107,314us-gaap_Revenues 102,087us-gaap_Revenues
Expenses:    
Property operating costs 31,493dft_PropertyOperatingCosts 30,095dft_PropertyOperatingCosts
Real estate taxes and insurance 3,976us-gaap_RealEstateTaxesAndInsurance 3,467us-gaap_RealEstateTaxesAndInsurance
Depreciation and amortization 25,027us-gaap_DepreciationAndAmortization 23,269us-gaap_DepreciationAndAmortization
General and administrative 4,343us-gaap_GeneralAndAdministrativeExpense 4,240us-gaap_GeneralAndAdministrativeExpense
Other expenses 7,253us-gaap_OtherGeneralExpense 873us-gaap_OtherGeneralExpense
Total expenses 72,092us-gaap_OperatingExpenses 61,944us-gaap_OperatingExpenses
Operating income 35,222us-gaap_OperatingIncomeLoss 40,143us-gaap_OperatingIncomeLoss
Interest income 11us-gaap_InterestIncomeDomesticDeposits 68us-gaap_InterestIncomeDomesticDeposits
Interest:    
Expense incurred (8,258)us-gaap_InterestExpense (7,824)us-gaap_InterestExpense
Amortization of deferred financing costs (642)us-gaap_AmortizationOfFinancingCosts (743)us-gaap_AmortizationOfFinancingCosts
Net income 26,333us-gaap_ProfitLoss 31,644us-gaap_ProfitLoss
Net loss (income) attributable to redeemable noncontrolling interests – operating partnership (3,719)us-gaap_NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable (4,788)us-gaap_NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable
Net (loss) income attributable to controlling interests 22,614us-gaap_NetIncomeLoss 26,856us-gaap_NetIncomeLoss
Preferred stock dividends (6,811)us-gaap_DividendsPreferredStock (6,811)us-gaap_DividendsPreferredStock
Net (loss) income attributable to common shares 15,803us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 20,045us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share – basic:    
Net income attributable to common shares $ 0.24us-gaap_EarningsPerShareBasic $ 0.30us-gaap_EarningsPerShareBasic
Weighted average common shares outstanding 65,506,028us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 65,348,269us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Earnings per share – diluted:    
Net income attributable to common shares $ 0.24us-gaap_EarningsPerShareDiluted $ 0.30us-gaap_EarningsPerShareDiluted
Weighted average common shares outstanding 66,456,271us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 65,823,921us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Dividends declared per common share $ 0.42us-gaap_CommonStockDividendsPerShareDeclared $ 0.35us-gaap_CommonStockDividendsPerShareDeclared
Earnings per unit – diluted:    
Weighted average common units outstanding 80,926,265us-gaap_WeightedAverageLimitedPartnershipAndGeneralPartnershipUnitsOutstandingBasic 80,956,206us-gaap_WeightedAverageLimitedPartnershipAndGeneralPartnershipUnitsOutstandingBasic
DuPont Fabros Technology, L.P. [Member]    
Revenues:    
Base rent 71,573us-gaap_OperatingLeasesIncomeStatementLeaseRevenue
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
69,204us-gaap_OperatingLeasesIncomeStatementLeaseRevenue
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Recoveries from tenants 33,305us-gaap_TenantReimbursements
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
31,689us-gaap_TenantReimbursements
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Other revenues 2,436us-gaap_OtherRealEstateRevenue
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
1,194us-gaap_OtherRealEstateRevenue
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total revenues 107,314us-gaap_Revenues
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
102,087us-gaap_Revenues
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Expenses:    
Property operating costs 31,493dft_PropertyOperatingCosts
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
30,095dft_PropertyOperatingCosts
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Real estate taxes and insurance 3,976us-gaap_RealEstateTaxesAndInsurance
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
3,467us-gaap_RealEstateTaxesAndInsurance
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Depreciation and amortization 25,027us-gaap_DepreciationAndAmortization
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
23,269us-gaap_DepreciationAndAmortization
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
General and administrative 4,343us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
4,240us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Other expenses 7,253us-gaap_OtherGeneralExpense
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
873us-gaap_OtherGeneralExpense
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total expenses 72,092us-gaap_OperatingExpenses
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
61,944us-gaap_OperatingExpenses
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Operating income 35,222us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
40,143us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Interest income 11us-gaap_InterestIncomeDomesticDeposits
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
68us-gaap_InterestIncomeDomesticDeposits
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Interest:    
Expense incurred (8,258)us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(7,824)us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Amortization of deferred financing costs (642)us-gaap_AmortizationOfFinancingCosts
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(743)us-gaap_AmortizationOfFinancingCosts
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Net income 26,333us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
31,644us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Preferred stock dividends (6,811)us-gaap_DividendsPreferredStock
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(6,811)us-gaap_DividendsPreferredStock
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Net income attributable to common units $ 19,522dft_NetIncomeLossAttributableToCommonUnitsBasic
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
$ 24,833dft_NetIncomeLossAttributableToCommonUnitsBasic
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Earnings per unit – basic:    
Net income attributable to common units $ 0.24dft_EarningsPerUnitBasic
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
$ 0.30dft_EarningsPerUnitBasic
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Weighted average common units outstanding 80,926,265us-gaap_WeightedAverageLimitedPartnershipUnitsOutstanding
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
80,956,206us-gaap_WeightedAverageLimitedPartnershipUnitsOutstanding
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Earnings per unit – diluted:    
Net income attributable to common units $ 0.24dft_EarningsPerUnitDiluted
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
$ 0.30dft_EarningsPerUnitDiluted
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Weighted Average Limited Partnership Units Outstanding, Diluted 81,876,508us-gaap_WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
81,431,858us-gaap_WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Distributions declared per unit $ 0.42us-gaap_DistributionMadeToLimitedPartnerDistributionsDeclaredPerUnit
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
$ 0.35us-gaap_DistributionMadeToLimitedPartnerDistributionsDeclaredPerUnit
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember