XML 18 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Operations (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Revenues:        
Base rent $ 63,281 $ 56,641 $ 185,474 $ 165,584
Recoveries from tenants 31,687 27,759 87,073 77,573
Other revenues 1,374 1,046 3,118 3,329
Total revenues 96,342 85,446 275,665 246,486
Expenses:        
Property operating costs 27,119 24,524 75,398 70,360
Real estate taxes and insurance 3,630 4,631 10,944 9,215
Depreciation and amortization 23,538 22,531 69,773 66,885
General and administrative 3,664 3,973 12,546 13,714
Other expenses 874 734 2,231 2,146
Total expenses 58,825 56,393 170,892 162,320
Operating income 37,517 29,053 104,773 84,166
Interest income 32 33 85 112
Interest:        
Expense incurred (12,048) (11,934) (37,490) (36,471)
Amortization of deferred financing costs (849) (874) (2,542) (2,677)
Loss on early extinguishment of debt (30,610) 0 (32,310) 0
Net (loss) income (5,958) 16,278 32,516 45,130
Net loss (income) attributable to redeemable noncontrolling interests – operating partnership 2,541 (2,181) (2,397) (5,757)
Net (loss) income attributable to controlling interests (3,417) 14,097 30,119 39,373
Preferred stock dividends (6,811) (6,811) (20,433) (20,241)
Net (loss) income attributable to common shares (10,228) 7,286 9,686 19,132
Earnings per share – basic:        
Net income attributable to common shares $ (0.16) $ 0.11 $ 0.15 $ 0.30
Weighted average common shares outstanding 64,432,010 62,994,500 64,631,772 62,820,979
Earnings per share – diluted:        
Net income attributable to common shares $ (0.16) $ 0.11 $ 0.15 $ 0.30
Weighted average common shares outstanding 64,432,010 63,881,663 65,485,430 63,727,131
Dividends declared per common share $ 0.25 $ 0.15 $ 0.70 $ 0.42
Earnings per unit – diluted:        
Weighted average common units outstanding 80,321,840 81,826,688 80,626,882 81,724,511
DuPont Fabros Technology, L.P. [Member]
       
Revenues:        
Base rent 63,281 56,641 185,474 165,584
Recoveries from tenants 31,687 27,759 87,073 77,573
Other revenues 1,374 1,046 3,118 3,329
Total revenues 96,342 85,446 275,665 246,486
Expenses:        
Property operating costs 27,119 24,524 75,398 70,360
Real estate taxes and insurance 3,630 4,631 10,944 9,215
Depreciation and amortization 23,538 22,531 69,773 66,885
General and administrative 3,664 3,973 12,546 13,714
Other expenses 874 734 2,231 2,146
Total expenses 58,825 56,393 170,892 162,320
Operating income 37,517 29,053 104,773 84,166
Interest income 32 33 85 112
Interest:        
Expense incurred (12,048) (11,934) (37,490) (36,471)
Amortization of deferred financing costs (849) (874) (2,542) (2,677)
Loss on early extinguishment of debt (30,610) 0 (32,310) 0
Net (loss) income (5,958) 16,278 32,516 45,130
Preferred stock dividends (6,811) (6,811) (20,433) (20,241)
Net income attributable to common units $ (12,769) $ 9,467 $ 12,083 $ 24,889
Earnings per unit – basic:        
Net income attributable to common units $ (0.16) $ 0.11 $ 0.15 $ 0.30
Weighted average common units outstanding 80,321,840 81,826,688 80,626,882 81,724,511
Earnings per unit – diluted:        
Net income attributable to common units $ (0.16) $ 0.11 $ 0.15 $ 0.30
Weighted average common units outstanding 80,321,840 82,713,851 81,480,540 82,630,663
Distributions declared per unit $ 0.25 $ 0.15 $ 0.70 $ 0.42