XML 115 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Cash flow from operating activities    
Net income $ 38,474 $ 28,852
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 46,235 44,354
Straight line rent (6,654) (11,226)
Amortization of deferred financing costs 1,693 1,803
Write off of Deferred Debt Issuance Cost 1,700 0
Amortization of lease contracts above and below market value (1,195) (1,832)
Compensation paid with Company common shares 3,515 3,673
Changes in operating assets and liabilities    
Rents and other receivables (3,219) (566)
Deferred costs (205) (787)
Prepaid expenses and other assets (10,650) (3,583)
Accounts payable and accrued liabilities 2,260 (2,045)
Accrued interest payable (254) 56
Prepaid rents and other liabilities 14,087 (110)
Net cash provided by operating activities 85,787 58,589
Cash flow from investing activities    
Investments in real estate – development (20,516) (35,752)
Interest capitalized for real estate under development (504) (1,533)
Improvements to real estate (4,357) (1,677)
Additions to non-real estate property (24) (55)
Net cash used in investing activities (25,401) (39,017)
Cash flow from financing activities    
Issuance of preferred stock, net of offering costs 0 62,685
Line of credit:    
Proceeds 72,000 15,000
Repayments (30,000) (35,000)
Mortgage notes payable:    
Proceeds from Issuance of Secured Debt 115,000 0
Repayments of Notes Payable (138,300) 0
Repayments (1,300) (2,600)
Exercises of stock options 0 868
Payments of financing costs (3,036) (2,081)
Payments for Repurchase of Common Stock (37,792) 0
Dividends and distributions:    
Common shares (25,597) (15,122)
Preferred shares (13,622) (12,384)
Redeemable noncontrolling interests – operating partnership (6,944) (4,563)
Net cash provided by financing activities (69,591) 6,803
Net increase (decrease) in cash and cash equivalents (9,205) 26,375
Cash and cash equivalents, beginning 23,578 14,402
Cash and cash equivalents, ending 14,373 40,777
Supplemental information:    
Cash paid for interest 26,200 26,014
Deferred financing costs capitalized for real estate under development 34 97
Construction costs payable capitalized for real estate under development 5,762 14,048
Redemption of operating partnership units 69,900 5,700
Adjustments to redeemable noncontrolling interests – operating partnership 2,111 83,333
DuPont Fabros Technology, L.P. [Member]
   
Cash flow from operating activities    
Net income 38,474 28,852
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 46,235 44,354
Straight line rent (6,654) (11,226)
Amortization of deferred financing costs 1,693 1,803
Write off of Deferred Debt Issuance Cost 1,700 0
Amortization of lease contracts above and below market value (1,195) (1,832)
Compensation paid with Company common shares 3,515 3,673
Changes in operating assets and liabilities    
Rents and other receivables (3,219) (566)
Deferred costs (205) (787)
Prepaid expenses and other assets (10,650) (3,583)
Accounts payable and accrued liabilities 2,260 (2,045)
Accrued interest payable (254) 56
Prepaid rents and other liabilities 14,087 (110)
Net cash provided by operating activities 85,787 58,589
Cash flow from investing activities    
Investments in real estate – development (20,516) (35,752)
Interest capitalized for real estate under development (504) (1,533)
Improvements to real estate (4,357) (1,677)
Additions to non-real estate property (24) (55)
Net cash used in investing activities (25,401) (39,017)
Cash flow from financing activities    
Issuance of preferred stock, net of offering costs 0 62,694
Line of credit:    
Proceeds 72,000 15,000
Repayments (30,000) (35,000)
Mortgage notes payable:    
Proceeds from Issuance of Secured Debt 115,000 0
Repayments of Notes Payable (138,300) 0
Repayments (1,300) (2,600)
Exercises of stock options 0 868
Payments of financing costs (3,036) (2,081)
Payments for Repurchase of Common Stock (37,792) 0
Distributions (46,163) (32,069)
Dividends and distributions:    
Net cash provided by financing activities (69,591) 6,812
Net increase (decrease) in cash and cash equivalents (9,205) 26,384
Cash and cash equivalents, beginning 19,282 10,097
Cash and cash equivalents, ending 10,077 36,481
Supplemental information:    
Cash paid for interest 26,200 26,014
Deferred financing costs capitalized for real estate under development 34 97
Construction costs payable capitalized for real estate under development 5,762 14,048
Redemption of operating partnership units 69,900 5,700
Adjustments to redeemable noncontrolling interests – operating partnership $ 112 $ (81,808)