XML 21 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Operations (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Revenues:        
Base rent $ 61,710 $ 55,773 $ 122,193 $ 108,943
Recoveries from tenants 29,047 25,728 55,386 49,814
Other revenues 807 1,157 1,744 2,283
Total revenues 91,564 82,658 179,323 161,040
Expenses:        
Property operating costs 24,767 23,473 48,279 45,836
Real estate taxes and insurance 3,673 2,413 7,314 4,584
Depreciation and amortization 23,196 22,484 46,235 44,354
General and administrative 4,332 4,505 8,882 9,741
Other expenses 585 744 1,357 1,412
Total expenses 56,553 53,619 112,067 105,927
Operating income 35,011 29,039 67,256 55,113
Interest income 16 45 53 79
Interest:        
Expense incurred (12,505) (12,674) (25,442) (24,537)
Amortization of financing costs including write-offs (775) (916) (3,393) (1,803)
Net income 21,747 15,494 38,474 28,852
Net income attributable to redeemable noncontrolling interests – operating partnership (2,965) (2,006) (4,938) (3,576)
Net income attributable to controlling interests 18,782 13,488 33,536 25,276
Preferred stock dividends (6,811) (6,811) (13,622) (13,430)
Net income attributable to common shares 11,971 6,677 19,914 11,846
Earnings per share – basic:        
Net income attributable to common shares $ 0.19 $ 0.11 $ 0.31 $ 0.19
Weighted average common shares outstanding 64,380,566 62,897,982 64,733,309 62,733,265
Earnings per share – diluted:        
Net income attributable to common shares $ 0.18 $ 0.11 $ 0.30 $ 0.19
Weighted average common shares outstanding 65,188,907 63,749,724 65,556,852 63,648,912
Dividends declared per common share $ 0.25 $ 0.15 $ 0.45 $ 0.27
Earnings per unit – diluted:        
Weighted average common units outstanding 80,311,476 81,771,775 80,781,930 81,672,861
DuPont Fabros Technology, L.P. [Member]
       
Revenues:        
Base rent 61,710 55,773 122,193 108,943
Recoveries from tenants 29,047 25,728 55,386 49,814
Other revenues 807 1,157 1,744 2,283
Total revenues 91,564 82,658 179,323 161,040
Expenses:        
Property operating costs 24,767 23,473 48,279 45,836
Real estate taxes and insurance 3,673 2,413 7,314 4,584
Depreciation and amortization 23,196 22,484 46,235 44,354
General and administrative 4,332 4,505 8,882 9,741
Other expenses 585 744 1,357 1,412
Total expenses 56,553 53,619 112,067 105,927
Operating income 35,011 29,039 67,256 55,113
Interest income 16 45 53 79
Interest:        
Expense incurred (12,505) (12,674) (25,442) (24,537)
Amortization of financing costs including write-offs (775) (916) (3,393) (1,803)
Net income 21,747 15,494 38,474 28,852
Preferred stock dividends (6,811) (6,811) (13,622) (13,430)
Net income attributable to common units $ 14,936 $ 8,683 $ 24,852 $ 15,422
Earnings per unit – basic:        
Net income attributable to common units $ 0.19 $ 0.11 $ 0.31 $ 0.19
Weighted average common units outstanding 80,311,476 81,771,775 80,781,930 81,672,861
Earnings per unit – diluted:        
Net income attributable to common units $ 0.18 $ 0.11 $ 0.30 $ 0.19
Weighted average common units outstanding 81,119,817 82,623,517 81,605,473 82,588,508
Distributions declared per unit $ 0.25 $ 0.15 $ 0.45 $ 0.27