XML 26 R6.htm IDEA: XBRL DOCUMENT v3.24.2
STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 308,452 $ 1,679,959
Adjustments to reconcile net income to net cash used in operating activities:    
Gain on change in fair value of derivative liabilities (819,489) (2,205,153)
Amortization of debt discount 61,894 124,904
Changes in operating assets and liabilities:    
Prepaid expense 0 7,500
Accounts payable and accrued liabilities (26,602) 16,249
Accounts payable - related party 99,460 77,500
Accrued interest payable 226,127 211,049
Net cash used in operating activities (150,158) (87,992)
CASH FLOWS FROM INVESTING ACTIVITIES 0 0
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from convertible debts 145,444 63,520
Net cash provided by financing activities 145,444 63,520
Net decrease in cash and cash equivalents (4,714) (24,472)
Cash and cash equivalents - beginning of period 10,009 34,481
Cash and cash equivalents - end of period 5,295 10,009
Supplemental Cash Flow Disclosures    
Cash paid for interest 0 0
Cash paid for income taxes 0 0
NON-CASH INVESTING AND FINANCING ACTIVITIES    
Debt discount from derivative liabilities 91,111 70,520
Shares of common stock issued for exercise of warrants $ 64,683 $ 116,486