XML 28 R19.htm IDEA: XBRL DOCUMENT v3.21.1
WARRANTS (Tables)
6 Months Ended
Jun. 30, 2020
WARRANTS  
Schedule of warrants exercisable for common shares

 

 

 Number

of Shares

 

 

 Weighted- Average Exercise Price

 

Balances as of December 31, 2018

 

 

145,000,000

 

 

$

0.0003

 

Granted

 

 

824,833,333

 

 

 

0.0002

 

Exercised

 

 

-

 

 

 

-

 

Forfeited

 

 

-

 

 

 

-

 

Balances as of December 31, 2019

 

 

969,833,333

 

 

$

0.0002

 

Granted

 

 

-

 

 

 

-

 

Exercised

 

 

-

 

 

 

-

 

Forfeited

 

 

-

 

 

 

-

 

Balances as of June 30, 2020

 

 

969,833,333

 

 

$

0.0002

 

Schedule of weighted-average assumptions

 

 

Six Months ended

 

 

 

June 30,

 

 

 

2020

 

 

2019

 

Exercise price

 

$

0.0002

 

 

$

0.0003

 

Expected term

 

3.93 years

 

 

 5 years

 

Expected average volatility

 

355% - 384

%

 

288% - 310

%

Expected dividend yield

 

 

-

 

 

 

-

 

Risk-free interest rate

 

0.18% - 0.34

%

 

2.23% - 2.24

Schedule of outstanding and exercisable warrants

 

Warrants Outstanding

 

 

Warrants Exercisable

 

 

 

 

 

Weighted Average

 

 

 

 

 

 

 

 

 

 

 

Number

 

 

Remaining Contractual

 

 

Weighted Average

 

 

Number

 

 

Weighted Average

 

 

of Shares

 

 

life (in years)

 

 

Exercise Price

 

 

of Shares

 

 

Exercise Price

 

 

 

969,833,333

 

 

 

3.93

 

 

$

0.0002

 

 

 

-

 

 

 

-