XML 51 R18.htm IDEA: XBRL DOCUMENT v3.19.3
WARRANTS (Tables)
6 Months Ended
Jun. 30, 2019
WARRANTS  
Schedule of warrants exercisable for common shares

 

 Number of

Shares

 

 Weighted-

Average

Exercise Price

 

Balances as of December 31, 2017

 

-

 

$

-

 

Granted

 

145,000,000

 

0.0003

 

Exercised

 

-

 

-

 

Forfeited

 

-

 

-

 

Balances as of December 31, 2018

 

145,000,000

 

$

0.0003

 

Granted

 

324,833,333

 

0.0003

 

Exercised

 

-

 

-

 

Forfeited

 

-

 

-

 

Balances as of June 30, 2019

 

469,833,333

 

$

0.0003

 

Schedule of weighted-average assumptions

 

Six months

ended

 

June 30,

 

2019

 

Exercise price

 

$

0.0003

 

Expected term

 

5 years

 

Expected average volatility

 

288% - 340

%

Expected dividend yield

 

-

 

Risk-free interest rate

 

1.76% - 2.24

%

 

Schedule of outstanding and exercisable warrants

Warrants Outstanding

 

Warrants Exercisable

 

Weighted Average

 

Number

 

Remaining Contractual

 

Weighted Average

 

Number

 

Weighted Average

 

of Shares

 

life (in years)

 

Exercise Price

 

of Shares

 

Exercise Price

 

469,833,333

 

4.53

 

$

0.0003

 

-

 

-