XML 45 R31.htm IDEA: XBRL DOCUMENT v3.10.0.1
Mortgage Notes Payable, Credit Facilities and Senior Notes (Tables)
12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Schedule of Debt
The mortgage notes payable collateralized by respective properties and assignment of leases at December 31, 2018 and December 31, 2017, respectively, were as follows (in thousands, except interest rates):
Property
 
Maturity Date
 
Interest Rate
 
December 31, 2018
 
December 31, 2017
Santa Teresa Village
 
February 2018
 
6.200
%
 
$

 
$
10,138

Magnolia Shopping Center
 
October 2018
 
5.500
%
 

 
8,951

Casitas Plaza Shopping Center
 
June 2022
 
5.320
%
 
7,158

 
7,307

Riverstone Marketplace
 
July 2022
 
4.960
%
 
18,050

 
18,424

Fullerton Crossroads
 
April 2024
 
4.728
%
 
26,000

 
26,000

Diamond Hills Plaza
 
October 2025
 
3.550
%
 
35,500

 
35,500

 
 
 
 
 

 
$
86,708

 
$
106,320

Mortgage premiums
 
 
 
 

 
2,074

 
1,921

Net unamortized deferred financing costs
 
 
 
 

 
(271
)
 
(326
)
Total mortgage notes payable
 
 
 
 

 
$
88,511

 
$
107,915

Schedule of Maturities of Long-term Debt
The combined aggregate principal maturities of the Company’s unsecured senior notes payable during the next five years and thereafter are as follows (in thousands):
 
Principal Repayments
2019
$

2020

2021

2022

2023
250,000

Thereafter
700,000

Total
$
950,000

The combined aggregate principal maturities of mortgage notes payable during the next five years and thereafter are as follows (in thousands):
 
Principal Repayments
 
Scheduled Amortization
 
Mortgage Premium
 
Total
2019
$

 
$
551

 
$
481

 
$
1,032

2020

 
577

 
481

 
1,058

2021

 
717

 
481

 
1,198

2022
23,129

 
1,003

 
344

 
24,476

2023

 
686

 
216

 
902

Thereafter
58,787

 
1,258

 
71

 
60,116

Total
$
81,916

 
$
4,792

 
$
2,074

 
$
88,782

Schedule of Long-term Debt Instruments
 
The carrying value of the Company’s unsecured Senior Notes Due 2023 is as follows (in thousands):
 
December 31, 2018
 
December 31, 2017
Principal amount
$
250,000

 
$
250,000

Unamortized debt discount
(2,339
)
 
(2,737
)
Net unamortized deferred financing costs
(1,304
)
 
(1,567
)
Senior Notes Due 2023
$
246,357

 
$
245,696

The carrying values of the Company’s unsecured term loan (the “term loan”) were as follows (in thousands):
 
December 31, 2018
 
December 31, 2017
Term loan
$
300,000

 
$
300,000

Net unamortized deferred financing costs
(924
)
 
(1,184
)
Term loan
$
299,076

 
$
298,816

The carrying values of the Company’s unsecured revolving credit facility were as follows (in thousands):

 
December 31, 2018
 
December 31, 2017
Credit facility
$
156,000

 
$
143,500

Net unamortized deferred financing costs
(2,311
)
 
(3,171
)
Credit facility
$
153,689

 
$
140,329

The carrying value of the Company’s unsecured Senior Notes Due 2024 is as follows (in thousands):
 
December 31, 2018
 
December 31, 2017
Principal amount
$
250,000

 
$
250,000

Unamortized debt discount
(2,252
)
 
(2,578
)
Net unamortized deferred financing costs
(1,314
)
 
(1,535
)
Senior Notes Due 2024
$
246,434

 
$
245,887

The carrying value of the Company’s unsecured Senior Notes Due 2026 is as follows (in thousands):
 
 
December 31, 2018
 
December 31, 2017
Principal amount
$
200,000

 
$
200,000

Net unamortized deferred financing costs
(219
)
 
(248
)
Senior Notes Due 2026
$
199,781

 
$
199,752

The carrying value of the Company’s unsecured Senior Notes Due 2027 is as follows (in thousands):
 
 
December 31, 2018
 
December 31, 2017
Principal amount
$
250,000

 
$
250,000

Net unamortized deferred financing costs
(1,123
)
 
(1,249
)
Senior Notes Due 2027
$
248,877

 
$
248,751

Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure
The unamortized balances of deferred financing costs associated with the Company’s term loan, unsecured revolving credit facility, Senior Notes Due 2027, Senior Notes Due 2026, Senior Notes Due 2024, Senior Notes Due 2023, and mortgage notes payable included as a direct reduction from the carrying amount of the related debt instrument in the Consolidated Balance Sheets as of December 31, 2018 that will be charged to future operations during the next five years and thereafter are as follows (in thousands):

 
Financing Costs
2019
$
1,791

2020
1,791

2021
1,522

2022
848

2023
663

Thereafter
851

 
$
7,466