XML 41 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
Organization, Basis of Presentation and Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2018
Organization, Basis of Presentation and Summary of Significant Accounting Policies (Tables) [Line Items]  
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure
The unamortized balances of deferred leasing costs included in deferred charges in the Consolidated Balance Sheets as of December 31, 2018 that will be charged to future operations are as follows (in thousands):
 
Lease Origination Costs
2019
$
7,041

2020
5,802

2021
4,867

2022
4,029

2023
3,098

Thereafter
9,020

 
$
33,857


 
Schedule of Cash Flow, Supplemental Disclosures
The following tables provides supplemental disclosures related to the Consolidated Statements of Cash Flows (in thousands):
 
Year Ended December 31,
 
2018
 
2017
 
2016
Supplemental disclosure of cash activities:
 
 
 
 
 
Cash paid on gross receipts and income for federal and state purposes
$
291

 
$
253

 
$
206

Interest paid
$
60,494

 
$
46,271

 
$
34,275

Other non-cash investing and financing activities:
 
 
 
 
 
Issuance of OP Units in connection with acquisitions
$

 
$
49,599

 
$
46,140

Fair value of assumed mortgages upon acquisition
$

 
$
46,801

 
$
17,618

Intangible lease liabilities
$
1,680

 
$
48,684

 
$
32,615

Interest rate swap asset
$
610

 
$
3,446

 
$
875

Interest rate swap liabilities
$
580

 
$

 
$

Accrued real estate improvement costs
$
(1,367
)
 
$
383

 
$
601

Redemption / exchange of OP Units
$

 
$
50,155

 
$
15,990

ROIC  
Organization, Basis of Presentation and Summary of Significant Accounting Policies (Tables) [Line Items]  
Schedule of Earnings Per Share, Basic and Diluted
The following table sets forth the reconciliation between basic and diluted EPS for ROIC (in thousands, except share data):
 
 
Year Ended December 31,
 
2018
 
2017
 
2016
Numerator:
 

 
 

 
 

Net income
$
47,141

 
$
42,688

 
$
36,430

Less income attributable to non-controlling interests
(4,405
)
 
(4,211
)
 
(3,676
)
Less earnings allocated to unvested shares
(401
)
 
(319
)
 
(270
)
Net income available for common stockholders, basic
$
42,335

 
$
38,158

 
$
32,484

Numerator:
 

 
 

 
 

Net income
$
47,141

 
$
42,688

 
$
36,430

Less earnings allocated to unvested shares
(401
)
 
(319
)
 
(270
)
Net income available for common stockholders, diluted
$
46,740

 
$
42,369

 
$
36,160

Denominator:
 

 
 

 
 

Denominator for basic EPS – weighted average common equivalent shares
112,645,490

 
109,400,123

 
104,072,222

OP units
11,626,312

 
12,060,835

 
11,747,509

Restricted stock awards – performance-based
183,683

 
153,807

 
86,996

Stock options
103,408

 
129,066

 
133,213

Denominator for diluted EPS – weighted average common equivalent shares
124,558,893

 
121,743,831

 
116,039,940

Retail Opportunity Investments Partnership L.P.  
Organization, Basis of Presentation and Summary of Significant Accounting Policies (Tables) [Line Items]  
Schedule of Earnings Per Share, Basic and Diluted
The following table sets forth the reconciliation between basic and diluted earnings per unit for the Operating Partnership (in thousands, except unit data):
 
Year Ended December 31,
 
2018
 
2017
 
2016
Numerator:
 

 
 

 
 

Net income
$
47,141

 
$
42,688

 
$
36,430

Less earnings allocated to unvested shares
(401
)
 
(319
)
 
(270
)
Net income available to unitholders, basic and diluted
$
46,740

 
$
42,369

 
$
36,160

Denominator:
 

 
 

 
 

Denominator for basic earnings per unit – weighted average common equivalent units
124,271,802

 
121,460,958

 
115,819,731

Restricted stock awards – performance-based
183,683

 
153,807

 
86,996

Stock options
103,408

 
129,066

 
133,213

Denominator for diluted earnings per unit – weighted average common equivalent units
124,558,893

 
121,743,831

 
116,039,940