XML 45 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Mortgage Notes Payable, Credit Facilities and Senior Notes (Tables)
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Schedule of Debt
The mortgage notes payable collateralized by respective properties and assignment of leases at December 31, 2017 and December 31, 2016, respectively, were as follows (in thousands, except interest rates):
Property
 
Maturity Date
 
Interest Rate
 
December 31, 2017
 
December 31, 2016
Bernardo Heights Plaza
 
July 2017
 
5.700
%
 
$

 
$
8,216

Santa Teresa Village
 
February 2018
 
6.200
%
 
10,138

 
10,383

Magnolia Shopping Center
 
October 2018
 
5.500
%
 
8,951

 
9,135

Casitas Plaza Shopping Center
 
June 2022
 
5.320
%
 
7,307

 
7,449

Riverstone Marketplace
 
July 2022
 
4.960
%
 
18,424

 

Fullerton Crossroads
 
April 2024
 
4.728
%
 
26,000

 

Diamond Hills Plaza
 
October 2025
 
3.550
%
 
35,500

 
35,500

 
 
 
 
 

 
$
106,320

 
$
70,683

Mortgage premiums
 
 
 
 

 
1,921

 
1,037

Net unamortized deferred financing costs
 
 
 
 

 
(326
)
 
(417
)
Total mortgage notes payable
 
 
 
 

 
$
107,915

 
$
71,303

Schedule of Maturities of Long-term Debt
The combined aggregate principal maturities of mortgage notes payable during the next five years and thereafter are as follows (in thousands):
 
Principal Repayments
 
Scheduled Amortization
 
Mortgage Premium
 
Total
2018
$
18,900

 
$
712

 
$
493

 
$
20,105

2019

 
550

 
360

 
910

2020

 
577

 
360

 
937

2021

 
717

 
360

 
1,077

2022
23,130

 
1,003

 
223

 
24,356

Thereafter
58,787

 
1,944

 
125

 
60,856

Total
$
100,817

 
$
5,503

 
$
1,921

 
$
108,241

Schedule of Long-term Debt Instruments
The carrying values of the Company’s unsecured revolving credit facility were as follows (in thousands):

 
December 31, 2017
 
December 31, 2016
Credit facility
$
143,500

 
$
98,000

Net unamortized deferred financing costs
(3,171
)
 
(2,346
)
Credit facility
$
140,329

 
$
95,654

The carrying value of the Company’s unsecured Senior Notes Due 2027 is as follows (in thousands):
 
 
December 31, 2017
 
December 31, 2016
Principal amount
$
250,000

 
$

Net unamortized deferred financing costs
(1,249
)
 

Senior Notes Due 2027
$
248,751

 
$

The carrying value of the Company’s unsecured Senior Notes Due 2024 is as follows (in thousands):
 
December 31, 2017
 
December 31, 2016
Principal amount
$
250,000

 
$
250,000

Unamortized debt discount
(2,578
)
 
(2,891
)
Net unamortized deferred financing costs
(1,535
)
 
(1,755
)
Senior Notes Due 2024
$
245,887

 
$
245,354

 
The carrying value of the Company’s unsecured Senior Notes Due 2023 is as follows (in thousands):
 
December 31, 2017
 
December 31, 2016
Principal amount
$
250,000

 
$
250,000

Unamortized debt discount
(2,737
)
 
(3,119
)
Net unamortized deferred financing costs
(1,567
)
 
(1,830
)
Senior Notes Due 2023
$
245,696

 
$
245,051

The carrying value of the Company’s unsecured Senior Notes Due 2026 is as follows (in thousands):
 
 
December 31, 2017
 
December 31, 2016
Principal amount
$
200,000

 
$
200,000

Net unamortized deferred financing costs
(248
)
 
(273
)
Senior Notes Due 2026
$
199,752

 
$
199,727

The carrying values of the Company’s unsecured term loan (the “term loan”) were as follows (in thousands):
 
December 31, 2017
 
December 31, 2016
Term loan
$
300,000

 
$
300,000

Net unamortized deferred financing costs
(1,184
)
 
(809
)
Term loan
$
298,816

 
$
299,191