XML 39 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Schedule III - Real Estate and Accumulated Depreciation
12 Months Ended
Dec. 31, 2017
SEC Schedule III, Real Estate and Accumulated Depreciation Disclosure [Abstract]  
SEC Schedule III, Real Estate and Accumulated Depreciation Disclosure
SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2017
(in thousands)
 

 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition
 
Amount at Which Carried at Close of Period
 
 
 
 
 
 
 Description and Location
 Encumbrances
 
 Land
 
Building &
Improvements
 
 Land
 
Building &
Improvements
 
 Land
 
Building &
Improvements
 
 
Total
(a)
 
Accumulated Depreciation (b) (1)
 
Date of Acquisition
Paramount Plaza, CA
$

 
$
6,347

 
$
10,274

 
$
317

 
$
2,157

 
$
6,664

 
$
12,431

 
$
19,095

 
$
3,004

 
12/22/2009
Santa Ana Downtown Plaza, CA

 
7,895

 
9,890

 

 
3,746

 
7,895

 
13,636

 
21,531

 
2,747

 
1/26/2010
Meridian Valley Plaza, WA

 
1,881

 
4,795

 

 
1,510

 
1,881

 
6,305

 
8,186

 
1,361

 
2/1/2010
The Market at Lake Stevens, WA

 
3,087

 
12,397

 

 
420

 
3,087

 
12,817

 
15,904

 
3,000

 
3/16/2010
Norwood Shopping Center, CA

 
3,031

 
11,534

 
122

 
1,782

 
3,153

 
13,316

 
16,469

 
3,065

 
4/5/2010
Pleasant Hill Marketplace, CA

 
6,359

 
6,927

 

 
1,590

 
6,359

 
8,517

 
14,876

 
2,028

 
4/8/2010
Vancouver Market Center, WA

 
4,080

 
6,912

 

 
3,097

 
4,080

 
10,009

 
14,089

 
1,889

 
6/17/2010
Happy Valley Town Center, OR

 
11,678

 
27,011

 

 
2,046

 
11,678

 
29,057

 
40,735

 
6,753

 
7/14/2010
Cascade Summit, OR

 
8,853

 
7,732

 

 
388

 
8,853

 
8,120

 
16,973

 
2,245

 
8/20/2010
Heritage Market Center, WA

 
6,595

 
17,399

 

 
648

 
6,595

 
18,047

 
24,642

 
3,905

 
9/23/2010
Claremont Center, CA

 
5,975

 
1,019

 
183

 
4,526

 
6,158

 
5,545

 
11,703

 
2,245

 
9/23/2010
Shops At Sycamore Creek, CA

 
3,747

 
11,584

 

 
574

 
3,747

 
12,158

 
15,905

 
3,139

 
9/30/2010
Gateway Village, CA

 
5,917

 
27,298

 

 
727

 
5,917

 
28,025

 
33,942

 
5,806

 
12/16/2010
Division Crossing, OR

 
3,706

 
8,327

 

 
5,726

 
3,706

 
14,053

 
17,759

 
3,318

 
12/22/2010
Halsey Crossing, OR (2)

 

 
7,773

 

 
7,459

 

 
15,232

 
15,232

 
2,184

 
12/22/2010
Marketplace Del Rio,CA

 
13,420

 
22,251

 
9

 
1,991

 
13,429

 
24,242

 
37,671

 
5,429

 
1/3/2011
Pinole Vista, CA

 
12,894

 
30,670

 

 
2,659

 
12,894

 
33,329

 
46,223

 
5,274

 
1/6/2011
Desert Spring Marketplace, CA

 
8,517

 
18,761

 
443

 
5,953

 
8,960

 
24,714

 
33,674

 
4,820

 
2/17/2011
Mills Shopping Center, CA

 
4,084

 
16,833

 

 
10,646

 
4,084

 
27,479

 
31,563

 
6,435

 
2/17/2011
Morada Ranch, CA

 
2,504

 
19,547

 

 
506

 
2,504

 
20,053

 
22,557

 
4,204

 
5/20/2011
Renaissance, CA

 
8,640

 
13,848

 

 
639

 
8,640

 
14,487

 
23,127

 
2,710

 
8/3/2011
Country Club Gate, CA

 
6,487

 
17,341

 

 
1,194

 
6,487

 
18,535

 
25,022

 
3,828

 
7/8/2011
Canyon Park, WA

 
9,352

 
15,916

 

 
8,947

 
9,352

 
24,863

 
34,215

 
4,395

 
7/29/2011
Hawks Prairie, WA

 
5,334

 
20,694

 

 
2,142

 
5,334

 
22,836

 
28,170

 
3,970

 
9/8/2011
Kress Building, WA

 
5,693

 
20,866

 

 
4,680

 
5,693

 
25,546

 
31,239

 
5,271

 
9/30/2011
Round Hill Square, CA

 
6,358

 
17,734

 

 
796

 
6,358

 
18,530

 
24,888

 
3,799

 
8/23/2011
Hillsboro, OR  (2)

 

 
17,553

 

 
780

 

 
18,333

 
18,333

 
3,780

 
11/23/2011
Gateway Shopping Center, WA (2)

 
6,242

 
23,462

 

 
(4
)
 
6,242

 
23,458

 
29,700

 
4,033

 
2/16/2012
Euclid Plaza, CA

 
7,407

 
7,753

 

 
2,947

 
7,407

 
10,700

 
18,107

 
2,553

 
3/28/2012
Green Valley, CA

 
1,685

 
8,999

 

 
631

 
1,685

 
9,630

 
11,315

 
1,963

 
4/2/2012
Aurora Square, WA

 
3,002

 
1,693

 

 
(22
)
 
3,002

 
1,671

 
4,673

 
458

 
5/3/2012
Marlin Cove, CA

 
8,815

 
6,797

 

 
1,955

 
8,815

 
8,752

 
17,567

 
1,892

 
5/4/2012
Seabridge, CA

 
5,098

 
17,164

 

 
2,831

 
5,098

 
19,995

 
25,093

 
3,373

 
5/31/2012
Novato, CA

 
5,329

 
4,412

 

 
1,335

 
5,329

 
5,747

 
11,076

 
829

 
7/24/2012
Glendora, CA

 
5,847

 
8,758

 

 
166

 
5,847

 
8,924

 
14,771

 
1,766

 
8/1/2012
Wilsonville, WA

 
4,181

 
15,394

 

 
559

 
4,181

 
15,953

 
20,134

 
2,639

 
8/1/2012
Bay Plaza, CA

 
5,454

 
14,857

 

 
1,326

 
5,454

 
16,183

 
21,637

 
2,840

 
10/5/2012
Santa Theresa, CA
10,138

 
14,965

 
17,162

 

 
4,855

 
14,965

 
22,017

 
36,982

 
3,889

 
11/8/2012
Cypress West, CA

 
15,480

 
11,819

 
80

 
2,023

 
15,560

 
13,842

 
29,402

 
2,615

 
12/7/2012
Redondo Beach, CA

 
16,242

 
13,625

 
36

 
166

 
16,278

 
13,791

 
30,069

 
2,196

 
12/28/2012
Harbor Place, CA

 
16,506

 
10,527

 

 
342

 
16,506

 
10,869

 
27,375

 
1,653

 
12/28/2012
Diamond Bar Town Center, CA

 
9,540

 
16,795

 

 
3,501

 
9,540

 
20,296

 
29,836

 
3,736

 
2/1/2013
Bernardo Heights, CA

 
3,192

 
8,940

 

 
701

 
3,192

 
9,641

 
12,833

 
1,521

 
2/6/2013
Canyon Crossing, WA

 
7,941

 
24,659

 

 
2,874

 
7,941

 
27,533

 
35,474

 
4,670

 
4/15/2013
Diamond Hills, CA
35,500

 
15,458

 
29,353

 

 
223

 
15,458

 
29,576

 
45,034

 
4,443

 
4/22/2013
Granada Shopping Center, CA

 
3,673

 
13,459

 

 
389

 
3,673

 
13,848

 
17,521

 
2,067

 
6/27/2013
Hawthorne Crossings, CA

 
10,383

 
29,277

 

 
413

 
10,383

 
29,690

 
40,073

 
4,183

 
6/27/2013
Robinwood, CA

 
3,997

 
11,317

 
12

 
887

 
4,009

 
12,204

 
16,213

 
1,810

 
8/23/2013
Five Points Plaza, CA

 
17,920

 
36,965

 

 
3,593

 
17,920

 
40,558

 
58,478

 
5,027

 
9/27/2013
Crossroads Shopping Center, CA

 
68,366

 
67,756

 

 
17,965

 
68,366

 
85,721

 
154,087

 
11,165

 
9/27/2013
Peninsula Marketplace, CA

 
14,730

 
19,214

 

 
1,900

 
14,730

 
21,114

 
35,844

 
2,795

 
11/1/2013
Country Club Village, CA

 
9,986

 
26,579

 

 
1,778

 
9,986

 
28,357

 
38,343

 
4,140

 
11/26/2013
Plaza de la Canada, CA (2)

 
10,351

 
24,819

 

 
400

 
10,351

 
25,219

 
35,570

 
3,028

 
12/13/2013
Tigard Marketplace, CA

 
13,587

 
9,603

 

 
513

 
13,587

 
10,116

 
23,703

 
1,670

 
2/18/2014
Creekside Plaza, CA

 
14,807

 
29,476

 

 
185

 
14,807

 
29,661

 
44,468

 
3,968

 
2/28/2014
North Park Plaza, CA

 
13,593

 
17,733

 

 
543

 
13,593

 
18,276

 
31,869

 
1,927

 
4/30/2014
Aurora Square II, WA

 
7,323

 
11,644

 

 
353

 
7,323

 
11,997

 
19,320

 
1,271

 
5/22/2014
Fallbrook Shopping Center (2)

 
21,232

 
186,197

 
83

 
7,215

 
21,315

 
193,412

 
214,727

 
20,913

 
6/13/2014
Moorpark Town Center, CA

 
7,063

 
19,694

 

 
1,568

 
7,063

 
21,262

 
28,325

 
2,670

 
12/4/2014
Mission Foothill Marketplace, CA

 
11,415

 
17,783

 

 
118

 
11,415

 
17,901

 
29,316

 
1,343

 
12/4/2014
Wilsonville Town Center, OR

 
10,334

 
27,101

 

 
456

 
10,334

 
27,557

 
37,891

 
2,749

 
12/11/2014
Park Oaks Shopping Center, CA

 
8,527

 
38,064

 

 
624

 
8,527

 
38,688

 
47,215

 
3,598

 
1/6/2016
Ontario Plaza, CA

 
9,825

 
26,635

 

 
1,415

 
9,825

 
28,050

 
37,875

 
2,759

 
1/6/2015
Winston Manor, CA

 
10,018

 
9,762

 

 
1,729

 
10,018

 
11,491

 
21,509

 
1,182

 
1/7/2015
Jackson Square, CA

 
6,886

 
24,558

 

 
933

 
6,886

 
25,491

 
32,377

 
1,933

 
7/1/2015
Tigard Promenade, OR

 
9,844

 
10,843

 

 
108

 
9,844

 
10,951

 
20,795

 
826

 
7/28/2015
Sunnyside Village Square, OR

 
4,428

 
13,324

 

 
3,313

 
4,428

 
16,637

 
21,065

 
1,143

 
7/28/2015
Gateway Centre, CA

 
16,275

 
28,308

 

 
2,858

 
16,275

 
31,166

 
47,441

 
2,130

 
9/1/2015
Johnson Creek, OR

 
9,009

 
22,534

 

 
1,345

 
9,009

 
23,879

 
32,888

 
1,761

 
11/9/2015
Iron Horse Plaza, CA

 
8,187

 
39,654

 

 
459

 
8,187

 
40,113

 
48,300

 
2,289

 
12/4/2015
Bellevue Marketplace, WA

 
10,488

 
39,119

 

 
6,812

 
10,488

 
45,931

 
56,419

 
2,464

 
12/10/2015
Four Corner Square, WA

 
9,926

 
31,415

 

 
459

 
9,926

 
31,874

 
41,800

 
2,136

 
12/21/2015
Warner Plaza Shopping Center, CA

 
16,104

 
60,188

 

 
7,429

 
16,104

 
67,617

 
83,721

 
3,770

 
12/31/2015
Magnolia Shopping Center, CA
8,951

 
12,501

 
27,040

 

 
1,084

 
12,501

 
28,124

 
40,625

 
1,596

 
3/10/2016
Casitas Plaza Shopping Center, CA
7,307

 
9,905

 
18,731

 

 
297

 
9,905

 
19,028

 
28,933

 
1,096

 
3/10/2016
Bouquet Center, CA

 
10,040

 
48,362

 

 
529

 
10,040

 
48,891

 
58,931

 
2,408

 
4/28/2016
North Ranch Shopping Center, CA

 
31,522

 
95,916

 

 
(6
)
 
31,522

 
95,910

 
127,432

 
4,235

 
6/1/2016
Monterey Center, CA (2)

 
1,073

 
10,609

 

 
2

 
1,073

 
10,611

 
11,684

 
486

 
7/14/2016
Rose City Center, OR (2)

 
3,637

 
10,301

 

 

 
3,637

 
10,301

 
13,938

 
467

 
9/15/2016
Trader Joe’s at the Knolls, CA

 
9,726

 
18,299

 

 
20

 
9,726

 
18,319

 
28,045

 
702

 
10/3/2016
Bridle Trails Shopping Center, WA

 
11,534

 
20,700

 

 
357

 
11,534

 
21,057

 
32,591

 
840

 
10/17/2016
Torrey Hills Corporate Center, CA

 
5,579

 
3,915

 

 
1,393

 
5,579

 
5,308

 
10,887

 
138

 
12/6/2016
PCC Community Markets Plaza

 
1,856

 
6,914

 

 
7

 
1,856

 
6,921

 
$
8,777

 
207

 
1/25/2017
The Terraces

 
18,378

 
37,103

 

 
355

 
18,378

 
37,458

 
$
55,836

 
888

 
3/17/2017
Santa Rosa Southside Shopping Center

 
5,593

 
24,453

 

 
1,279

 
5,593

 
25,732

 
$
31,325

 
552

 
3/24/2017
Division Center

 
6,917

 
26,098

 

 
242

 
6,917

 
26,340

 
$
33,257

 
610

 
4/5/2017
Highland Hill Shopping Center

 
10,511

 
37,825

 

 
293

 
10,511

 
38,118

 
$
48,629

 
796

 
5/9/2017
Monta Loma Plaza

 
18,223

 
11,113

 

 
3

 
18,223

 
11,116

 
$
29,339

 
86

 
9/19/2017
Fullerton Crossroads
26,000

 
28,164

 
44,870

 

 

 
28,164

 
44,870

 
$
73,034

 
351

 
10/11/2017
Riverstone Marketplace
18,424

 
5,113

 
27,594

 

 
5

 
5,113

 
27,599

 
$
32,712

 
210

 
10/11/2017
North Lynnwood Shopping Center

 
4,923

 
10,335

 

 
2

 
4,923

 
10,337

 
$
15,260

 
57

 
10/19/2017
The Village at Nellie Gail Ranch

 
9,222

 
36,889

 

 
97

 
9,222

 
36,986

 
$
46,208

 

 
11/30/2017
 
$
106,320

 
$
877,512

 
$
2,055,143

 
$
1,285

 
$
175,457

 
$
878,797

 
$
2,230,600

 
$
3,109,397

 
$
260,115

 
 


(a)
RECONCILIATION OF REAL ESTATE – OWNED SUBJECT TO OPERATING LEASES (in thousands)
 
Year Ended December 31,
 
2017
 
2016
 
2015
Balance at beginning of period:
$
2,687,018

 
$
2,296,617

 
$
1,785,898

Property improvements during the year
54,481

 
41,359

 
28,104

Properties acquired during the year
374,004

 
354,035

 
485,853

Assets written off during the year
(6,106
)
 
(4,993
)
 
(3,238
)
Balance at end of period:
$
3,109,397

 
$
2,687,018

 
$
2,296,617


 
(b)
RECONCILIATION OF ACCUMULATED DEPRECIATION (in thousands)
 
Year Ended December 31,
 
2017
 
2016
 
2015
Balance at beginning of period:
$
193,021

 
$
134,311

 
$
88,173

Depreciation expenses
72,725

 
63,872

 
49,619

Property assets fully depreciated and written off
(5,631
)
 
(5,162
)
 
(3,481
)
Balance at end of period:
$
260,115

 
$
193,021

 
$
134,311


 
(1)
Depreciation and investments in building and improvements reflected in the consolidated statement of operations is calculated over the estimated useful life of the assets as follows:

Building:  39-40 years
Property Improvements:  10-20 years 

(2)
Property, or a portion thereof, is subject to a ground lease.

(3)
The aggregate cost for Federal Income Tax Purposes for real estate was approximately $2.8 billion at December 31, 2017.