XML 45 R31.htm IDEA: XBRL DOCUMENT v3.6.0.2
Mortgage Notes Payable, Credit Facilities and Senior Notes (Tables)
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Schedule of Debt
The mortgage notes payable collateralized by respective properties and assignment of leases at December 31, 2016 and December 31, 2015, respectively, were as follows (in thousands, except interest rates):
Property
 
Maturity Date
 
Interest Rate
 
December 31, 2016
 
December 31, 2015
Gateway Village III
 
July 2016
 
6.10
%
 
$

 
$
7,166

Bernardo Heights Plaza
 
July 2017
 
5.70
%
 
8,216

 
8,404

Santa Teresa Village
 
February 2018
 
6.20
%
 
10,383

 
10,613

Magnolia Shopping Center
 
October 2018
 
5.50
%
 
9,135

 

Casitas Plaza Shopping Center
 
June 2022
 
5.32
%
 
7,449

 

Diamond Hills Plaza
 
October 2025
 
3.55
%
 
35,500

 
35,500

 
 
 
 
 

 
$
70,683

 
$
61,683

Mortgage premiums
 
 
 
 

 
1,037

 
922

Net unamortized deferred financing costs
 
 
 
 

 
(417
)
 
(449
)
Total mortgage notes payable
 
 
 
 

 
$
71,303

 
$
62,156

Schedule of Maturities of Long-term Debt
The combined aggregate principal maturities of mortgage notes payable during the next five years and thereafter are as follows (in thousands):
 
Principal Repayments
 
Scheduled Amortization
 
Mortgage Premium
 
Total
2017
$
8,099

 
$
689

 
$
592

 
$
9,380

2018
18,900

 
336

 
204

 
19,440

2019

 
157

 
70

 
227

2020

 
166

 
70

 
236

2021

 
282

 
70

 
352

Thereafter
39,372

 
2,682

 
31

 
42,085

Total
$
66,371

 
$
4,312

 
$
1,037

 
$
71,720

Schedule of Long-term Debt Instruments
The carrying values of the Company’s term loan (the “term loan”) were as follows (in thousands):
 
December 31, 2016
 
December 31, 2015
Term loan
$
300,000

 
$
300,000

Net unamortized deferred financing costs
(809
)
 
(1,198
)
Term loan:
$
299,191

 
$
298,802

The carrying value of the Company’s Senior Notes Due 2026 is as follows (in thousands):
 
 
December 31, 2016
 
December 31, 2015
Principal amount
$
200,000

 
$

Net unamortized deferred financing costs
(273
)
 

Senior Notes Due 2026:
$
199,727

 
$

The carrying value of the Company’s Senior Notes Due 2024 is as follows (in thousands):
 
December 31, 2016
 
December 31, 2015
Principal amount
$
250,000

 
$
250,000

Unamortized debt discount
(2,891
)
 
(3,191
)
Net unamortized deferred financing costs
(1,755
)
 
(1,976
)
Senior Notes Due 2024:
$
245,354

 
$
244,833

The carrying values of the Company’s unsecured revolving credit facility were as follows (in thousands):

 
December 31, 2016
 
December 31, 2015
Credit facility
$
98,000

 
$
135,500

Net unamortized deferred financing costs
(2,346
)
 
(3,472
)
Credit facility:
$
95,654

 
$
132,028

 
The carrying value of the Company’s Senior Notes Due 2023 is as follows (in thousands):
 
December 31, 2016
 
December 31, 2015
Principal amount
$
250,000

 
$
250,000

Unamortized debt discount
(3,119
)
 
(3,482
)
Net unamortized deferred financing costs
(1,830
)
 
(2,092
)
Senior Notes Due 2023:
$
245,051

 
$
244,426