XML 45 R32.htm IDEA: XBRL DOCUMENT v3.22.0.1
Mortgage Notes Payable, Credit Facilities and Senior Notes (Tables)
12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Schedule of Debt
The mortgage notes payable collateralized by respective properties and assignment of leases at December 31, 2021 and December 31, 2020, respectively, were as follows (in thousands, except interest rates):

Maturity DateInterest RateDecember 31,
Property20212020
Casitas Plaza Shopping CenterJune 20225.320 %$6,660 $6,835 
Riverstone MarketplaceJuly 20224.960 %16,811 17,245 
Fullerton CrossroadsApril 20244.728 %26,000 26,000 
Diamond Hills PlazaOctober 20253.550 %35,393 35,500 
   84,864 85,580 
Mortgage premiums  632 1,113 
Net unamortized deferred financing costs  (142)(184)
Total mortgage notes payable  $85,354 $86,509 
Schedule of Maturities of Notes Payable
The combined aggregate principal maturities of mortgage notes payable during the next five years and thereafter are as follows (in thousands):

 Principal RepaymentsScheduled AmortizationMortgage PremiumTotal
2022$23,129 $1,004 $344 $24,477 
2023— 686 216 902 
202426,000 708 72 26,780 
202532,787 550 — 33,337 
Thereafter— — — — 
Total$81,916 $2,948 $632 $85,496 
The combined aggregate principal maturities of the Company’s unsecured senior notes payable during the next five years and thereafter are as follows (in thousands):

Principal Repayments
2022$— 
2023250,000 
2024250,000 
2025— 
2026200,000 
Thereafter250,000 
Total$950,000 
Schedule of Carrying Value of Debt
The carrying values of the Company’s unsecured term loan (the “term loan”) were as follows (in thousands):

December 31,
 20212020
Term loan$300,000 $300,000 
Net unamortized deferred financing costs(1,111)(1,476)
Term loan$298,889 $298,524 
The carrying value of the Company’s unsecured Senior Notes Due 2027 is as follows (in thousands):
 
December 31,
 20212020
Principal amount$250,000 $250,000 
Net unamortized deferred financing costs(1,050)(1,226)
Senior Notes Due 2027$248,950 $248,774 
The carrying value of the Company’s unsecured Senior Notes Due 2026 is as follows (in thousands):
 
December 31,
 20212020
Principal amount$200,000 $200,000 
Net unamortized deferred financing costs(366)(443)
Senior Notes Due 2026$199,634 $199,557 
The carrying value of the Company’s unsecured Senior Notes Due 2024 is as follows (in thousands):

December 31,
 20212020
Principal amount$250,000 $250,000 
Unamortized debt discount(1,188)(1,557)
Net unamortized deferred financing costs(652)(873)
Senior Notes Due 2024$248,160 $247,570 
 
The carrying value of the Company’s unsecured Senior Notes Due 2023 is as follows (in thousands):

December 31,
 20212020
Principal amount$250,000 $250,000 
Unamortized debt discount(998)(1,468)
Net unamortized deferred financing costs(515)(778)
Senior Notes Due 2023$248,487 $247,754 
Schedule of Unamortized Deferred Financing Costs
The unamortized balances of deferred financing costs associated with the Company’s term loan, Senior Notes Due 2027, Senior Notes Due 2026, Senior Notes Due 2024, Senior Notes Due 2023, and mortgage notes payable included as a direct reduction from the carrying amount of the related debt instrument in the consolidated balance sheets, and the unamortized balances of deferred financing costs associated with the Company’s unsecured revolving credit facility, included in Deferred charges, net in the consolidated balance sheets as of December 31, 2021 that will be charged to future operations during the next five years and thereafter are as follows (in thousands):

 Financing Costs
2022$2,022 
20232,008 
2024983 
2025300 
2026234 
Thereafter170 
 $5,717