XML 23 R6.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income $ 53,683,000 $ 47,141,000 $ 42,688,000
Adjustments to reconcile net income to cash provided by operating activities:      
Depreciation and amortization 97,559,000 100,838,000 96,256,000
Amortization of deferred financing costs and mortgage premiums, net 2,076,000 1,899,000 2,026,000
Straight-line rent adjustment (3,083,000) (5,380,000) (6,176,000)
Amortization of above and below market rent (15,618,000) (13,965,000) (17,078,000)
Amortization relating to stock based compensation 8,567,000 7,392,000 6,190,000
Provisions for tenant credit losses 1,969,000 1,729,000 1,191,000
Other noncash interest expense 524,000 1,674,000 2,139,000
Gain on sale of real estate (13,175,000) (5,890,000) 0
Change in operating assets and liabilities:      
Tenant and other receivables 543,000 (57,000) (2,452,000)
Prepaid expenses 962,000 (1,344,000) 464,000
Accounts payable and accrued expenses 303,000 (1,622,000) 456,000
Other assets and liabilities, net (2,271,000) (1,497,000) 3,234,000
Net cash provided by operating activities 132,039,000 130,918,000 128,938,000
CASH FLOWS FROM INVESTING ACTIVITIES      
Investments in real estate (11,601,000) (44,195,000) (263,366,000)
Proceeds from sale of real estate 58,930,000 26,880,000 0
Improvements to properties (35,177,000) (39,240,000) (54,097,000)
Deposits on real estate acquisitions, net 0 500,000 (500,000)
Proceeds on repayment of mortgage note receivable 250,000 0 0
Net cash provided by (used in) investing activities 12,402,000 (56,055,000) (317,963,000)
CASH FLOWS FROM FINANCING ACTIVITIES      
Principal repayments on mortgages (551,000) (19,612,000) (8,848,000)
Proceeds from draws on credit facility 101,000,000 177,000,000 327,500,000
Payments on credit facility (173,000,000) (164,500,000) (282,000,000)
Proceeds from issuance of Senior Notes 0 0 250,000,000
Redemption of OP Units (5,043,000) (3,713,000) (150,000)
Distributions to OP Unitholders (8,921,000) (9,056,000) (8,729,000)
Deferred financing and other costs (2,804,000) 0 (3,845,000)
Proceeds from the issuance of common stock 34,162,000 25,703,000 4,481,000
Registration expenditures (478,000) (570,000) (1,225,000)
Dividends paid to common shareholders (90,753,000) (88,500,000) (82,917,000)
Common shares issued under the Equity Incentive Plan 1,942,000 269,000 44,000
Shares withheld for employee taxes (1,986,000) (1,400,000) (1,571,000)
Net cash (used in) provided by financing activities (146,432,000) (84,379,000) 192,740,000
Net (decrease) increase in cash, cash equivalents and restricted cash (1,991,000) (9,516,000) 3,715,000
Cash, cash equivalents and restricted cash at beginning of period 7,449,000 16,965,000 13,250,000
Cash, cash equivalents and restricted cash at end of period 5,458,000 7,449,000 16,965,000
Reconciliation of Cash and Cash Equivalents [Abstract]      
Total cash, cash equivalents and restricted cash shown in Statements of Cash Flows 7,449,000 7,449,000 16,965,000
Retail Opportunity Investments Partnership L.P.      
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income 53,683,000 47,141,000 42,688,000
Adjustments to reconcile net income to cash provided by operating activities:      
Depreciation and amortization 97,559,000 100,838,000 96,256,000
Amortization of deferred financing costs and mortgage premiums, net 2,076,000 1,899,000 2,026,000
Straight-line rent adjustment (3,083,000) (5,380,000) (6,176,000)
Amortization of above and below market rent (15,618,000) (13,965,000) (17,078,000)
Amortization relating to stock based compensation 8,567,000 7,392,000 6,190,000
Provisions for tenant credit losses 1,969,000 1,729,000 1,191,000
Other noncash interest expense 524,000 1,674,000 2,139,000
Gain on sale of real estate (13,175,000) (5,890,000) 0
Change in operating assets and liabilities:      
Tenant and other receivables 543,000 (57,000) (2,452,000)
Prepaid expenses 962,000 (1,344,000) 464,000
Accounts payable and accrued expenses 303,000 (1,622,000) 456,000
Other assets and liabilities, net (2,271,000) (1,497,000) 3,234,000
Net cash provided by operating activities 132,039,000 130,918,000 128,938,000
CASH FLOWS FROM INVESTING ACTIVITIES      
Investments in real estate (11,601,000) (44,195,000) (263,366,000)
Proceeds from sale of real estate 58,930,000 26,880,000 0
Improvements to properties (35,177,000) (39,240,000) (54,097,000)
Deposits on real estate acquisitions, net 0 500,000 (500,000)
Proceeds on repayment of mortgage note receivable 250,000 0 0
Net cash provided by (used in) investing activities 12,402,000 (56,055,000) (317,963,000)
CASH FLOWS FROM FINANCING ACTIVITIES      
Principal repayments on mortgages (551,000) (19,612,000) (8,848,000)
Proceeds from draws on credit facility 101,000,000 177,000,000 327,500,000
Payments on credit facility (173,000,000) (164,500,000) (282,000,000)
Proceeds from issuance of Senior Notes 0 0 250,000,000
Redemption of OP Units (5,043,000) (3,713,000) (150,000)
Distributions to OP Unitholders (99,674,000) (97,556,000) (91,646,000)
Deferred financing and other costs (2,804,000) 0 (3,845,000)
Proceeds from the issuance of common stock 34,162,000 25,703,000 4,481,000
Registration expenditures (478,000) (570,000) (1,225,000)
Common shares issued under the Equity Incentive Plan 1,942,000 269,000 44,000
Shares withheld for employee taxes (1,986,000) (1,400,000) (1,571,000)
Net cash (used in) provided by financing activities (146,432,000) (84,379,000) 192,740,000
Net (decrease) increase in cash, cash equivalents and restricted cash (1,991,000) (9,516,000) 3,715,000
Cash, cash equivalents and restricted cash at beginning of period 7,449,000 16,965,000 13,250,000
Cash, cash equivalents and restricted cash at end of period 5,458,000 7,449,000 16,965,000
Reconciliation of Cash and Cash Equivalents [Abstract]      
Total cash, cash equivalents and restricted cash shown in Statements of Cash Flows $ 7,449,000 $ 7,449,000 $ 13,250,000