XML 39 R32.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Mortgage Notes Payable, Credit Facilities and Senior Notes (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Schedule of Debt
The mortgage notes payable collateralized by respective properties and assignment of leases at December 31, 2019 and December 31, 2018, respectively, were as follows (in thousands, except interest rates):
Maturity DateInterest RateDecember 31,
Property20192018
Casitas Plaza Shopping CenterJune 20225.320 %$7,001  $7,158  
Riverstone MarketplaceJuly 20224.960 %17,656  18,050  
Fullerton CrossroadsApril 20244.728 %26,000  26,000  
Diamond Hills PlazaOctober 20253.550 %35,500  35,500  
   86,157  86,708  
Mortgage premiums  1,594  2,074  
Net unamortized deferred financing costs  (228) (271) 
Total mortgage notes payable  $87,523  $88,511  
Schedule of Maturities of Long-term Debt
The combined aggregate principal maturities of mortgage notes payable during the next five years and thereafter are as follows (in thousands):
 Principal RepaymentsScheduled AmortizationMortgage PremiumTotal
2020$—  $577  $481  $1,058  
2021—  717  481  1,198  
202223,129  1,003  344  24,476  
2023—  686  216  902  
202426,000  708  72  26,780  
Thereafter32,787  550  —  33,337  
Total$81,916  $4,241  $1,594  $87,751  
The combined aggregate principal maturities of the Company’s unsecured senior notes payable during the next five years and thereafter are as follows (in thousands):
Principal Repayments
2020$—  
2021—  
2022—  
2023250,000  
2024250,000  
Thereafter450,000  
Total$950,000  
Schedule of Long-term Debt Instruments
The carrying values of the Company’s unsecured term loan (the “term loan”) were as follows (in thousands):

December 31,
 20192018
Term loan$300,000  $300,000  
Net unamortized deferred financing costs(1,670) (924) 
Term loan$298,330  $299,076  
The carrying values of the Company’s unsecured revolving credit facility were as follows (in thousands):

December 31,
 20192018
Credit facility$84,000  $156,000  
Net unamortized deferred financing costs(3,257) (2,311) 
Credit facility$80,743  $153,689  
The carrying value of the Company’s unsecured Senior Notes Due 2027 is as follows (in thousands):
 
December 31,
 20192018
Principal amount$250,000  $250,000  
Net unamortized deferred financing costs(998) (1,123) 
Senior Notes Due 2027$249,002  $248,877  
The carrying value of the Company’s unsecured Senior Notes Due 2026 is as follows (in thousands):
 
December 31,
 20192018
Principal amount$200,000  $200,000  
Net unamortized deferred financing costs(191) (219) 
Senior Notes Due 2026$199,809  $199,781  
The carrying value of the Company’s unsecured Senior Notes Due 2024 is as follows (in thousands):

December 31,
 20192018
Principal amount$250,000  $250,000  
Unamortized debt discount(1,912) (2,252) 
Net unamortized deferred financing costs(1,094) (1,314) 
Senior Notes Due 2024$246,994  $246,434  
 
The carrying value of the Company’s unsecured Senior Notes Due 2023 is as follows (in thousands):

December 31,
 20192018
Principal amount$250,000  $250,000  
Unamortized debt discount(1,915) (2,339) 
Net unamortized deferred financing costs(1,040) (1,304) 
Senior Notes Due 2023$247,045  $246,357  
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure
The unamortized balances of deferred financing costs associated with the Company’s term loan, unsecured revolving credit facility, Senior Notes Due 2027, Senior Notes Due 2026, Senior Notes Due 2024, Senior Notes Due 2023, and mortgage notes payable included as a direct reduction from the carrying amount of the related debt instrument in the consolidated balance sheets as of December 31, 2019 that will be charged to future operations during the next five years and thereafter are as follows (in thousands):

 Financing Costs
2020$1,799  
20211,799  
20221,796  
20231,781  
2024836  
Thereafter467  
 $8,478