XML 55 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
Dec. 31, 2014
Dec. 31, 2013
ASSETS    
Land $ 550,078,150us-gaap_Land $ 458,252,028us-gaap_Land
Building and improvements 1,235,820,156us-gaap_BuildingsAndImprovementsGross 914,181,620us-gaap_BuildingsAndImprovementsGross
Total real estate investments 1,785,898,306us-gaap_RealEstateGrossAtCarryingValue [1] 1,372,433,648us-gaap_RealEstateGrossAtCarryingValue
Less: accumulated depreciation 88,173,334us-gaap_RealEstateInvestmentPropertyAccumulatedDepreciation 57,499,980us-gaap_RealEstateInvestmentPropertyAccumulatedDepreciation
Real Estate Investments, net 1,697,724,972us-gaap_RealEstateInvestmentPropertyNet 1,314,933,668us-gaap_RealEstateInvestmentPropertyNet
Cash and cash equivalents 10,773,406us-gaap_CashAndCashEquivalentsAtCarryingValue 7,919,697us-gaap_CashAndCashEquivalentsAtCarryingValue
Restricted cash 513,918us-gaap_RestrictedCashAndCashEquivalents 1,298,666us-gaap_RestrictedCashAndCashEquivalents
Tenant and other receivables 23,024,678us-gaap_LoansAndLeasesReceivableCommercial 20,389,068us-gaap_LoansAndLeasesReceivableCommercial
Deposits 4,500,100us-gaap_DepositsAssets 775,000us-gaap_DepositsAssets
Acquired lease intangible asset, net of accumulated amortization 71,432,664us-gaap_FiniteLivedIntangibleAssetAcquiredInPlaceLeases 55,887,471us-gaap_FiniteLivedIntangibleAssetAcquiredInPlaceLeases
Prepaid expenses 2,454,341us-gaap_PrepaidExpenseCurrentAndNoncurrent 1,371,296us-gaap_PrepaidExpenseCurrentAndNoncurrent
Deferred charges, net of accumulated amortization 39,730,973us-gaap_DeferredCostsCurrentAndNoncurrent 33,121,980us-gaap_DeferredCostsCurrentAndNoncurrent
Other 1,541,333us-gaap_OtherAssets 3,392,997us-gaap_OtherAssets
Total assets 1,851,696,385us-gaap_Assets 1,439,089,843us-gaap_Assets
Liabilities:    
Term loan   200,000,000us-gaap_LoansPayable
Credit facility 156,500,000us-gaap_LineOfCredit 56,950,000us-gaap_LineOfCredit
Mortgage notes payable 94,183,258us-gaap_NotesPayable 118,903,258us-gaap_NotesPayable
Acquired lease intangibles liability, net of accumulated amortization 118,358,661us-gaap_BelowMarketLeaseNet 85,283,882us-gaap_BelowMarketLeaseNet
Accounts payable and accrued expenses 12,173,382us-gaap_AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent 11,923,998us-gaap_AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
Tenants' security deposits 3,960,699us-gaap_SecurityDepositLiability 3,422,910us-gaap_SecurityDepositLiability
Other liabilities 11,043,126us-gaap_OtherLiabilities 11,350,409us-gaap_OtherLiabilities
Total liabilities 888,914,167us-gaap_Liabilities 733,679,777us-gaap_Liabilities
Commitments and contingencies      
Equity:    
Preferred stock, $.0001 par value 50,000,000 shares authorized; none issued and outstanding 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue
Common stock, $.0001 par value 500,000,000 shares authorized; and 92,991,333 and 72,445,767 shares issued and outstanding at December 31, 2014 and 2013, respectively 9,293us-gaap_CommonStockValue 7,238us-gaap_CommonStockValue
Additional paid-in-capital 1,013,561,443us-gaap_AdditionalPaidInCapital 732,701,858us-gaap_AdditionalPaidInCapital
Dividends in excess of earnings (80,975,650)us-gaap_RetainedEarningsAccumulatedDeficit (47,616,570)us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss (8,882,417)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (8,969,137)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total Retail Opportunity Investments Corp. stockholders' equity 923,712,669us-gaap_StockholdersEquity 676,123,389us-gaap_StockholdersEquity
Non-controlling interests 39,069,549us-gaap_MinorityInterest 29,286,677us-gaap_MinorityInterest
Total equity 962,782,218us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 705,410,066us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total liabilities and equity 1,851,696,385us-gaap_LiabilitiesAndStockholdersEquity 1,439,089,843us-gaap_LiabilitiesAndStockholdersEquity
Senior Notes 2023 [Member] | Retail Opportunity Investments Partnership L.P. [Member]    
Liabilities:    
Senior Notes 246,173,927us-gaap_SeniorNotes
/ us-gaap_DebtInstrumentAxis
= roic_SeniorNotes2023Member
/ dei_LegalEntityAxis
= roic_RetailOpportunityInvestmentsPartnershipLPMember
245,845,320us-gaap_SeniorNotes
/ us-gaap_DebtInstrumentAxis
= roic_SeniorNotes2023Member
/ dei_LegalEntityAxis
= roic_RetailOpportunityInvestmentsPartnershipLPMember
Senior Notes 2023 [Member]    
Liabilities:    
Senior Notes 246,173,927us-gaap_SeniorNotes
/ us-gaap_DebtInstrumentAxis
= roic_SeniorNotes2023Member
245,845,320us-gaap_SeniorNotes
/ us-gaap_DebtInstrumentAxis
= roic_SeniorNotes2023Member
Senior Notes 2024 [Member] | Retail Opportunity Investments Partnership L.P. [Member]    
Liabilities:    
Senior Notes 246,521,114us-gaap_SeniorNotes
/ us-gaap_DebtInstrumentAxis
= roic_SeniorNotes2024Member
/ dei_LegalEntityAxis
= roic_RetailOpportunityInvestmentsPartnershipLPMember
 
Senior Notes 2024 [Member]    
Liabilities:    
Senior Notes 246,521,114us-gaap_SeniorNotes
/ us-gaap_DebtInstrumentAxis
= roic_SeniorNotes2024Member
 
Retail Opportunity Investments Partnership L.P. [Member]    
ASSETS    
Land 550,078,150us-gaap_Land
/ dei_LegalEntityAxis
= roic_RetailOpportunityInvestmentsPartnershipLPMember
458,252,028us-gaap_Land
/ dei_LegalEntityAxis
= roic_RetailOpportunityInvestmentsPartnershipLPMember
Building and improvements 1,235,820,156us-gaap_BuildingsAndImprovementsGross
/ dei_LegalEntityAxis
= roic_RetailOpportunityInvestmentsPartnershipLPMember
914,181,620us-gaap_BuildingsAndImprovementsGross
/ dei_LegalEntityAxis
= roic_RetailOpportunityInvestmentsPartnershipLPMember
Total real estate investments 1,785,898,306us-gaap_RealEstateGrossAtCarryingValue
/ dei_LegalEntityAxis
= roic_RetailOpportunityInvestmentsPartnershipLPMember
1,372,433,648us-gaap_RealEstateGrossAtCarryingValue
/ dei_LegalEntityAxis
= roic_RetailOpportunityInvestmentsPartnershipLPMember
Less: accumulated depreciation 88,173,334us-gaap_RealEstateInvestmentPropertyAccumulatedDepreciation
/ dei_LegalEntityAxis
= roic_RetailOpportunityInvestmentsPartnershipLPMember
57,499,980us-gaap_RealEstateInvestmentPropertyAccumulatedDepreciation
/ dei_LegalEntityAxis
= roic_RetailOpportunityInvestmentsPartnershipLPMember
Real Estate Investments, net 1,697,724,972us-gaap_RealEstateInvestmentPropertyNet
/ dei_LegalEntityAxis
= roic_RetailOpportunityInvestmentsPartnershipLPMember
1,314,933,668us-gaap_RealEstateInvestmentPropertyNet
/ dei_LegalEntityAxis
= roic_RetailOpportunityInvestmentsPartnershipLPMember
Cash and cash equivalents 10,773,406us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= roic_RetailOpportunityInvestmentsPartnershipLPMember
7,919,697us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= roic_RetailOpportunityInvestmentsPartnershipLPMember
Restricted cash 513,918us-gaap_RestrictedCashAndCashEquivalents
/ dei_LegalEntityAxis
= roic_RetailOpportunityInvestmentsPartnershipLPMember
1,298,666us-gaap_RestrictedCashAndCashEquivalents
/ dei_LegalEntityAxis
= roic_RetailOpportunityInvestmentsPartnershipLPMember
Tenant and other receivables 23,024,678us-gaap_LoansAndLeasesReceivableCommercial
/ dei_LegalEntityAxis
= roic_RetailOpportunityInvestmentsPartnershipLPMember
20,389,068us-gaap_LoansAndLeasesReceivableCommercial
/ dei_LegalEntityAxis
= roic_RetailOpportunityInvestmentsPartnershipLPMember
Deposits 4,500,100us-gaap_DepositsAssets
/ dei_LegalEntityAxis
= roic_RetailOpportunityInvestmentsPartnershipLPMember
775,000us-gaap_DepositsAssets
/ dei_LegalEntityAxis
= roic_RetailOpportunityInvestmentsPartnershipLPMember
Acquired lease intangible asset, net of accumulated amortization 71,432,664us-gaap_FiniteLivedIntangibleAssetAcquiredInPlaceLeases
/ dei_LegalEntityAxis
= roic_RetailOpportunityInvestmentsPartnershipLPMember
55,887,471us-gaap_FiniteLivedIntangibleAssetAcquiredInPlaceLeases
/ dei_LegalEntityAxis
= roic_RetailOpportunityInvestmentsPartnershipLPMember
Prepaid expenses 2,454,341us-gaap_PrepaidExpenseCurrentAndNoncurrent
/ dei_LegalEntityAxis
= roic_RetailOpportunityInvestmentsPartnershipLPMember
1,371,296us-gaap_PrepaidExpenseCurrentAndNoncurrent
/ dei_LegalEntityAxis
= roic_RetailOpportunityInvestmentsPartnershipLPMember
Deferred charges, net of accumulated amortization 39,730,973us-gaap_DeferredCostsCurrentAndNoncurrent
/ dei_LegalEntityAxis
= roic_RetailOpportunityInvestmentsPartnershipLPMember
33,121,980us-gaap_DeferredCostsCurrentAndNoncurrent
/ dei_LegalEntityAxis
= roic_RetailOpportunityInvestmentsPartnershipLPMember
Other 1,541,333us-gaap_OtherAssets
/ dei_LegalEntityAxis
= roic_RetailOpportunityInvestmentsPartnershipLPMember
3,392,997us-gaap_OtherAssets
/ dei_LegalEntityAxis
= roic_RetailOpportunityInvestmentsPartnershipLPMember
Total assets 1,851,696,385us-gaap_Assets
/ dei_LegalEntityAxis
= roic_RetailOpportunityInvestmentsPartnershipLPMember
1,439,089,843us-gaap_Assets
/ dei_LegalEntityAxis
= roic_RetailOpportunityInvestmentsPartnershipLPMember
Liabilities:    
Term loan   200,000,000us-gaap_LoansPayable
/ dei_LegalEntityAxis
= roic_RetailOpportunityInvestmentsPartnershipLPMember
Credit facility 156,500,000us-gaap_LineOfCredit
/ dei_LegalEntityAxis
= roic_RetailOpportunityInvestmentsPartnershipLPMember
56,950,000us-gaap_LineOfCredit
/ dei_LegalEntityAxis
= roic_RetailOpportunityInvestmentsPartnershipLPMember
Mortgage notes payable 94,183,258us-gaap_NotesPayable
/ dei_LegalEntityAxis
= roic_RetailOpportunityInvestmentsPartnershipLPMember
118,903,258us-gaap_NotesPayable
/ dei_LegalEntityAxis
= roic_RetailOpportunityInvestmentsPartnershipLPMember
Acquired lease intangibles liability, net of accumulated amortization 118,358,661us-gaap_BelowMarketLeaseNet
/ dei_LegalEntityAxis
= roic_RetailOpportunityInvestmentsPartnershipLPMember
85,283,882us-gaap_BelowMarketLeaseNet
/ dei_LegalEntityAxis
= roic_RetailOpportunityInvestmentsPartnershipLPMember
Accounts payable and accrued expenses 12,173,382us-gaap_AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
/ dei_LegalEntityAxis
= roic_RetailOpportunityInvestmentsPartnershipLPMember
11,923,998us-gaap_AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
/ dei_LegalEntityAxis
= roic_RetailOpportunityInvestmentsPartnershipLPMember
Tenants' security deposits 3,960,699us-gaap_SecurityDepositLiability
/ dei_LegalEntityAxis
= roic_RetailOpportunityInvestmentsPartnershipLPMember
3,422,910us-gaap_SecurityDepositLiability
/ dei_LegalEntityAxis
= roic_RetailOpportunityInvestmentsPartnershipLPMember
Other liabilities 11,043,126us-gaap_OtherLiabilities
/ dei_LegalEntityAxis
= roic_RetailOpportunityInvestmentsPartnershipLPMember
11,350,409us-gaap_OtherLiabilities
/ dei_LegalEntityAxis
= roic_RetailOpportunityInvestmentsPartnershipLPMember
Total liabilities 888,914,167us-gaap_Liabilities
/ dei_LegalEntityAxis
= roic_RetailOpportunityInvestmentsPartnershipLPMember
733,679,777us-gaap_Liabilities
/ dei_LegalEntityAxis
= roic_RetailOpportunityInvestmentsPartnershipLPMember
Equity:    
ROIC capital (consists of general and limited partnership interests held by ROIC) 932,595,086roic_ROICCapital
/ dei_LegalEntityAxis
= roic_RetailOpportunityInvestmentsPartnershipLPMember
685,092,526roic_ROICCapital
/ dei_LegalEntityAxis
= roic_RetailOpportunityInvestmentsPartnershipLPMember
Limited partners’ capital (consists of limited partnership interests held by third parties) 39,069,549roic_LimitedPartnersCapital
/ dei_LegalEntityAxis
= roic_RetailOpportunityInvestmentsPartnershipLPMember
29,286,677roic_LimitedPartnersCapital
/ dei_LegalEntityAxis
= roic_RetailOpportunityInvestmentsPartnershipLPMember
Accumulated other comprehensive loss (8,882,417)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
/ dei_LegalEntityAxis
= roic_RetailOpportunityInvestmentsPartnershipLPMember
(8,969,137)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
/ dei_LegalEntityAxis
= roic_RetailOpportunityInvestmentsPartnershipLPMember
Total equity 962,782,218us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= roic_RetailOpportunityInvestmentsPartnershipLPMember
705,410,066us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= roic_RetailOpportunityInvestmentsPartnershipLPMember
Total liabilities and equity $ 1,851,696,385us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= roic_RetailOpportunityInvestmentsPartnershipLPMember
$ 1,439,089,843us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= roic_RetailOpportunityInvestmentsPartnershipLPMember
[1] RECONCILIATION OF REAL ESTATE - OWNED SUBJECT TO OPERATING LEASESYear Ended December 31,2014 2013 2012Balance at beginning of period: $ 1,372,433,648 $ 871,693,595 $ 580,832,410Property improvements during the year 27,514,974 19,513,924 12,264,027Properties acquired during the year 416,297,696 487,309,488 278,597,158Properties sold during the year (23,675,678) (6,083,359) -Assets written off during the year (6,672,334) - -Balance at end of period: $ 1,785,898,306 $ 1,372,433,648 $ 871,693,595