XML 14 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statement Of Operations And Comprehensive Income (Unaudited) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Revenues        
Base rents $ 20,161,341 $ 14,196,622 $ 39,510,902 $ 27,538,042
Recoveries from tenants 5,692,669 3,412,322 10,523,498 6,516,364
Mortgage interest 208,197 509,428 412,256 711,650
Total revenues 26,062,207 18,118,372 50,446,656 34,766,056
Operating expenses        
Property operating 4,081,626 3,282,120 8,240,507 6,251,468
Property taxes 2,782,806 1,734,562 5,097,984 3,333,721
Depreciation and amortization 9,176,706 7,017,542 18,057,836 13,667,360
General and administrative expenses 2,913,101 2,596,688 5,649,682 5,016,526
Acquisition transaction costs 519,532 630,371 928,368 753,214
Total operating expenses 19,473,771 15,261,283 37,974,377 29,022,289
Operating income 6,588,436 2,857,089 12,472,279 5,743,767
Interest expense and other finance expenses (3,445,396) (2,757,108) (7,270,547) (5,050,856)
Gain on bargain purchase   3,864,145   3,864,145
Equity in earnings from unconsolidated joint ventures 40,242 459,491 271,436 983,820
Interest income 1,259 1,135 1,259 11,280
Income from continuing operations 3,184,541 4,424,752 5,474,427 5,552,156
Loss from discontinued operations (713,529)   (713,529)  
Net Income Attributable to Retail Opportunity Investments Partnership, LP 2,471,012 4,424,752 4,760,898 5,552,156
Net income per share - basic:        
Income from continuing operations (in Dollars per share) $ 0.05 $ 0.09 $ 0.09 $ 0.11
Loss from discontinued operations (in Dollars per share) $ (0.01)   $ (0.01)  
Net Income attributable to Retail Opportunity Investments Corp. 2,471,012 4,424,752 4,760,898 5,552,156
Net income per share - basic:        
Income from continuing operations (in Dollars per share) $ 0.05 $ 0.09 $ 0.09 $ 0.11
Loss from discontinued operations (in Dollars per share) $ (0.01)   $ (0.01)  
Net income per share (1) (in Dollars per share) $ 0.04 [1] $ 0.09 [1] $ 0.07 [1] $ 0.11 [1]
Net income per share - diluted:        
Income from continuing operations (in Dollars per share) $ 0.04 $ 0.09 $ 0.08 $ 0.11
Loss from discontinued operations (in Dollars per share) $ (0.01)   $ (0.01)  
Net income per share (in Dollars per share) $ 0.03 $ 0.09 $ 0.07 $ 0.11
Dividends per common share (in Dollars per share) $ 0.15 $ 0.13 $ 0.30 $ 0.25
Unrealized gain (loss) on swap derivative        
Unrealized swap derivative gain (loss) arising during the period 5,739,808 (5,441,029) 6,062,062 (5,046,565)
Reclassification adjustment for amortization of interest expense included in net income 1,172,818 960,075 2,370,502 1,532,151
Unrealized gain (loss) on swap derivative, net 6,912,626 (4,480,954) 8,432,564 (3,514,414)
Net income attributable to Retail Opportunity Investments Partnership, LP. 2,471,012 4,424,752 4,760,898 5,552,156
Net income per share - basic:        
Income from continuing operations (in Dollars per share) $ 0.05 $ 0.09 $ 0.09 $ 0.11
Loss from discontinued operations (in Dollars per share) $ (0.01)   $ (0.01)  
Total other comprehensive income (loss) 9,383,638 (56,202) 13,193,462 2,037,742
Retail Opportunity Investments Partnership L.P. [Member]
       
Revenues        
Base rents 20,161,341 14,196,622 39,510,902 27,538,042
Recoveries from tenants 5,692,669 3,412,322 10,523,498 6,516,364
Mortgage interest 208,197 509,428 412,256 711,650
Total revenues 26,062,207 18,118,372 50,446,656 34,766,056
Operating expenses        
Property operating 4,081,626 3,282,120 8,240,507 6,251,468
Property taxes 2,782,806 1,734,562 5,097,984 3,333,721
Depreciation and amortization 9,176,706 7,017,542 18,057,836 13,667,360
General and administrative expenses 2,913,101 2,596,688 5,649,682 5,016,526
Acquisition transaction costs 519,532 630,371 928,368 753,214
Total operating expenses 19,473,771 15,261,283 37,974,377 29,022,289
Operating income 6,588,436 2,857,089 12,472,279 5,743,767
Interest expense and other finance expenses (3,445,396) (2,757,108) (7,270,547) (5,050,856)
Gain on bargain purchase   3,864,145   3,864,145
Equity in earnings from unconsolidated joint ventures 40,242 459,491 271,436 983,820
Interest income 1,259 1,135 1,259 11,280
Income from continuing operations 3,184,541 4,424,752 5,474,427 5,552,156
Loss from discontinued operations (713,529)   (713,529)  
Net Income Attributable to Retail Opportunity Investments Partnership, LP 2,471,012 4,424,752 4,760,898 5,552,156
Net income per share - basic:        
Net Income attributable to Retail Opportunity Investments Corp. 2,471,012 4,424,752 4,760,898 5,552,156
Unrealized gain (loss) on swap derivative        
Unrealized swap derivative gain (loss) arising during the period 5,739,808 (5,441,029) 6,062,062 (5,046,565)
Reclassification adjustment for amortization of interest expense included in net income 1,172,818 960,075 2,370,502 1,532,151
Unrealized gain (loss) on swap derivative, net 6,912,626 (4,480,954) 8,432,564 (3,514,414)
Net income attributable to Retail Opportunity Investments Partnership, LP. 2,471,012 4,424,752 4,760,898 5,552,156
Net income per share - basic:        
Total other comprehensive income (loss) $ 9,383,638 $ (56,202) $ 13,193,462 $ 2,037,742
[1] Income per share may not add due to rounding.