XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Interim Consolidated Statements of Changes in Shareholders' Deficiency (Unaudited) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
Jan. 31, 2025
Jan. 31, 2024
Mar. 31, 2025
Dec. 31, 2024
Mar. 31, 2024
Dec. 31, 2024
Balance $ (52,135,365) $ (26,367,162) $ (52,135,365)   $ (26,367,162) $ (26,367,162)
Stock-based compensation     184,561     873,076
Shares issued for interest payable     795,151     2,427,565
Shares issued for DSUs vested     83,802     83,802
Shares issued for RSUs vested        
Shares issued for services     193,973      
OCI     2,032,542     (3,811,023)
Net (loss) for the period     (6,346,213)   (5,582,036) (25,341,623)
Balance     (55,275,351) $ (52,135,365)   (52,135,365)
Common Stock [Member]            
Balance $ 348 $ 321 $ 348   $ 321 $ 321
Balance, shares 349,698,625 322,661,482 349,698,625   322,661,482 322,661,482
Stock-based compensation        
Shares issued for interest payable     $ 7     $ 24
Shares issued for interest payable, shares 7,119,049   7,392,859     23,619,707
Shares issued for DSUs vested     $ 1     $ 1
Shares issued for DSUs vested, shares     750,000     750,000
Shares issued for RSUs vested     $ 1     $ 2
Shares issued for RSUs vested, shares     672,450     2,667,436
Shares issued for services     $ 2      
Shares issued for services, shares   7,392,859 1,674,835 621,500    
OCI        
Net (loss) for the period        
Balance     $ 358 $ 348   $ 348
Balance, shares     359,438,769 349,698,625   349,698,625
Additional Paid-in Capital [Member]            
Balance $ 61,233,369 $ 57,848,953 $ 61,233,369   $ 57,848,953 $ 57,848,953
Stock-based compensation     184,561     873,076
Shares issued for interest payable     795,144     2,427,541
Shares issued for DSUs vested     83,801     83,801
Shares issued for RSUs vested     (1)     (2)
Shares issued for services     193,971      
OCI        
Net (loss) for the period        
Balance     62,407,044 $ 61,233,369   61,233,369
AOCI Attributable to Parent [Member]            
Balance (3,002,361) 808,662 (3,002,361)   808,662 808,662
Stock-based compensation        
Shares issued for interest payable        
Shares issued for DSUs vested        
Shares issued for RSUs vested        
Shares issued for services          
OCI     2,032,542     (3,811,023)
Net (loss) for the period        
Balance     (969,819) (3,002,361)   (3,002,361)
Retained Earnings [Member]            
Balance $ (110,366,721) $ (85,025,098) (110,366,721)   $ (85,025,098) (85,025,098)
Stock-based compensation        
Shares issued for interest payable        
Shares issued for DSUs vested        
Shares issued for RSUs vested        
Shares issued for services          
OCI        
Net (loss) for the period     (6,346,213)     (25,341,623)
Balance     $ (116,712,934) $ (110,366,721)   $ (110,366,721)