XML 63 R52.htm IDEA: XBRL DOCUMENT v3.25.1
Schedule of Estimates Value of Prepayment Option by Assessing Interest Rate Movements (Details)
Mar. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
Silver Loan $ 36,379,996 $ 31,802,708
Tranche 1,2,3,4&5 Warrants [Member] | Measurement Input, Maturity [Member]    
Maturity date Aug. 08, 2027 Aug. 08, 2027
Tranche 1,2,3,4&5 Warrants [Member] | Measurement Input Contractual Interest Rate [Member]    
Debt instrument, measurement input 15 15
Tranche 1,2,3,4&5 Warrants [Member] | Measurement Input Interest Rate Volatility [Member]    
Debt instrument, measurement input 30.5 26.5
Tranche 1,2,3,4&5 Warrants [Member] | Measurement Input, Risk Free Interest Rate [Member]    
Debt instrument, measurement input 4.24 4.23
Tranche 1,2,3,4&5 Warrants [Member] | Measurement Input, Credit Spread [Member]    
Debt instrument, measurement input 6.76 4.53
Tranche 1,2,3,4&5 Warrants [Member] | Measurement Input Risk Free Adjusted Interest Rate [Member]    
Debt instrument, measurement input 18.80 16.54