XML 88 R76.htm IDEA: XBRL DOCUMENT v3.24.3
Subsequent Events (Details Narrative)
1 Months Ended 9 Months Ended
Nov. 06, 2024
USD ($)
oz
Oct. 28, 2024
USD ($)
shares
Oct. 03, 2024
shares
Oct. 01, 2024
$ / shares
shares
Mar. 31, 2023
shares
Jan. 31, 2023
shares
Sep. 30, 2024
CAD ($)
shares
Sep. 30, 2023
shares
Jun. 23, 2023
USD ($)
Subsequent Event [Line Items]                  
Number of warrants issued             146,342,567    
Number of shares, Granted             9,720,403 [1],[2] 10,844,993  
Maximum debt funding package | $                 $ 21,000,000
Deferred Share Unit [Member]                  
Subsequent Event [Line Items]                  
Number of shares, Granted             1,907,840 1,857,280  
Subsequent Event [Member] | Silver Loan [Member]                  
Subsequent Event [Line Items]                  
Principal amount | $ $ 6,321,112                
Ounces of silver | oz 198,777                
Proceeds from loans | $ $ 5,422,474                
Subsequent Event [Member] | Non-binding Letter of Interest [Member] | Export Import Bank of United States [Member]                  
Subsequent Event [Line Items]                  
Maximum debt funding package | $   $ 150,000,000              
Maximum loan term   15 years              
Subsequent Event [Member] | Director [Member] | Deferred Share Unit [Member]                  
Subsequent Event [Line Items]                  
Number of shares, Granted       337,475          
Award vest period       Oct. 01, 2025          
Tranche 2 Warrants [Member] | Subsequent Event [Member]                  
Subsequent Event [Line Items]                  
Number of warrants issued       400,000          
Exercise price of warrants | $ / shares       $ 0.16          
Common Stock [Member]                  
Subsequent Event [Line Items]                  
Number of shares issued         9,803,574 6,377,272      
Common Stock [Member] | Director [Member]                  
Subsequent Event [Line Items]                  
Advances to affiliate | $             $ 120,000    
Common Stock [Member] | Subsequent Event [Member]                  
Subsequent Event [Line Items]                  
Number of shares issued   750,000 5,175,000            
[1] On January 29, 2024, the Company granted 672,450 RSUs to the CFO of the Company, which vest on January 29, 2025. The vesting of these RSUs resulted in stock-based compensation of $12,568 and $33,880, respectively, for the three and nine months ended September 30, 2024, which is included in operating expenses condensed interim consolidated statements of (loss) income and comprehensive (loss) income.
[2] On March 13, 2024, the Company granted 9,047,953 RSUs to certain executives and employees of the Company, which vest in one-third increments on March 13 of 2025, 2026 and 2027. The vesting of these RSUs resulted in stock-based compensation of $113,568 and $248,122, respectively, for the three and nine months ended September 30, 2024, which is included in operating expenses condensed interim consolidated statements of (loss) income and comprehensive (loss) income.