XML 22 R6.htm IDEA: XBRL DOCUMENT v3.22.0.1
Condensed Interim Consolidated Statements of Changes in Shareholders' Deficiency - USD ($)
6 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2021
Sep. 30, 2020
Jun. 30, 2020
Jun. 30, 2019
Balance $ (33,241,919) $ (31,537,597) $ (23,334,737) $ (8,210,510) $ (763,046)
Stock-based compensation 851,196 1,224,321 608,130 497,724 43,403
Shares issued at $0.42 per share     1,301,525 [1]   549,333 [2]
Units issued at $0.26 per unit     14,798,774 [3]   365,341 [4]
Units issued at $0.32 per unit   6,168,069 [5]     436,608 [6]
Finder’s units issued     125,180 125,180  
Finder’s warrants issued     50,223 50,223  
Shares issued for RSUs vested        
Units issued for debt settlement at $0.45 per unit [7]   188,145      
Warrants exercised at $0.18 per share     1,288,716 [8]   268,930
Issue costs   (159,397) (271,165) (336,480) (55,452)
Shares to be issued       549,363 107,337
Warrant valuation (14,806,090) (3,813,103) (14,792,805) (468,227) (720,644)
Net income for the period (2,164,454) 9,843,495 (13,848,837) (31,321,791) (8,442,320)
Shares and units issued at $0.04 per share (iii) [6]       1,208,389  
Units issued for debt settlement at $0.67 per unit     1,484,352 1,499,051  
Shares issued for debt settlement at $0.42 per share     300,000 [1] 274,918  
Shares issued at $0.42 per share (iv) [9]       1,301,525  
Shares issued for debt settlement at $0.42 per share (iv) [9]       300,000  
Warrants exercised at $0.18 per share (v) [10]       1,288,716  
Units issued at $0.26 per unit (vi) [11] 14,262,694        
Units issued for debt settlement at $0.67 per unit 1,484,352        
Shares issued for debt settlement at $0.37 per share (vii) [10] 2,076,624        
Balance (31,537,597) (18,086,067) (32,290,644) (33,241,919) (8,210,510)
Common Stock [Member]          
Balance $ 79 $ 143 $ 70 $ 16 $ 3
Balance, shares 79,259,940 143,117,068 69,817,196 15,811,396 3,301,372
Stock-based compensation
Shares issued at $0.42 per share     $ 3 [1]   [2]
Shares issued at $0.42 per shares, shares     3,098,216 [1]   160,408 [2]
Units issued at $0.26 per unit     $ 56 [3]   $ 1 [4]
Units issued at $0.26 per unit, shares     56,078,434 [3]   645,866 [4]
Units issued at $0.32 per unit   20 [5]     $ 12 [6]
Units issued at $0.32 per share, shares   19,576,360 [5]     11,660,000 [6]
Finder’s units issued     $ 3 $ 3  
Finder's units issued, shares     3,315,200 3,315,200  
Finder’s warrants issued      
Shares issued for RSUs vested   $ 1      
Shares issued for RSUs vested, shares   1,324,294      
Units issued for debt settlement at $0.45 per unit [7]        
Units issued for debt settlement at $0.45 per unit, shares [7]   417,720      
Warrants exercised at $0.18 per share     $ 2 [8]  
Warrants exercised at $0.18 per share, shares     2,332,900 [8]   43,750
Issue costs  
Shares to be issued      
Warrant valuation
Net income for the period
Shares and units issued at $0.04 per share (iii) [6]       $ 35  
Shares and units issued at $0.04 per share, shares [6]       35,008,956  
Units issued for debt settlement at $0.67 per unit     $ 2 $ 17  
Units issued for debt settlement at $0.67 per unit, shares     2,205,714 16,962,846  
Shares issued for debt settlement at $0.42 per share     $ 1 [1] $ 2  
Shares issued for debt settlement at $0.42 per shares, shares     696,428 [1] 2,033,998  
Shares issued at $0.42 per share (iv) [9]       $ 3  
Shares issued at $0.42 per share, shares [9]       3,098,216  
Shares issued for debt settlement at $0.42 per share (iv) [9]       $ 1  
Shares issued for debt settlement at $0.42 per share, shares [9]       696,428  
Warrants exercised at $0.18 per share (v) [10]       $ 2  
Warrants exercised at $0.18 per share, shares [10]       2,332,900  
Units issued at $0.26 per unit (vi) [11] $ 56        
Units issued at $0.26 per unit, shares [11] 56,078,434        
Units issued for debt settlement at $0.67 per unit $ 2        
Units issued for debt settlement at $0.67 per unit, shares 2,205,714        
Shares issued for debt settlement at $0.37 per share (vii) [10] $ 6        
Shares issued for debt settlement at $0.37 per share, shares [12] 5,572,980        
Balance $ 143 $ 164 $ 137 $ 79 $ 16
Balance, shares 143,117,068 164,435,442 137,544,088 79,259,940 15,811,396
Additional Paid-in Capital [Member]          
Balance $ 30,133,058 $ 34,551,133 $ 27,008,634 $ 24,284,765 $ 23,397,259
Stock-based compensation 851,196 1,224,321 608,130 497,724 43,403
Shares issued at $0.42 per share     1,301,522 [1]   549,333 [2]
Units issued at $0.26 per unit     14,798,718 [3]   365,340 [4]
Units issued at $0.32 per unit   6,168,049 [5]     436,596 [6]
Finder’s units issued     125,177 125,177  
Finder’s warrants issued     50,223 50,223  
Shares issued for RSUs vested   (1)      
Units issued for debt settlement at $0.45 per unit [7]   188,145      
Warrants exercised at $0.18 per share     1,288,714 [8]   268,930
Issue costs   (159,397) (271,165) (336,480) (55,452)
Shares to be issued      
Warrant valuation (14,806,090) (3,813,103) (14,792,805) (468,227) (720,644)
Net income for the period
Shares and units issued at $0.04 per share (iii) [6]       1,315,691  
Units issued for debt settlement at $0.67 per unit     1,484,350 1,499,034  
Shares issued for debt settlement at $0.42 per share     299,999 [1] 274,916  
Shares issued at $0.42 per share (iv) [9]       1,301,522  
Shares issued for debt settlement at $0.42 per share (iv) [9]       299,999  
Warrants exercised at $0.18 per share (v) [10]       1,288,714  
Units issued at $0.26 per unit (vi) [11] 14,812,001        
Units issued for debt settlement at $0.67 per unit 1,484,350        
Shares issued for debt settlement at $0.37 per share (vii) [10] 2,076,618        
Balance 34,551,133 38,159,147 31,901,497 30,133,058 24,284,765
Shares to be Issued [Member]          
Balance 549,363 107,337
Stock-based compensation    
Shares issued at $0.42 per share [2]        
Units issued at $0.26 per unit [4]        
Units issued at $0.32 per unit [6]        
Finder’s units issued        
Finder’s warrants issued        
Warrants exercised at $0.18 per share        
Issue costs      
Shares to be issued       549,363 107,337
Warrant valuation    
Net income for the period    
Shares and units issued at $0.04 per share (iii) [6]       (107,337)  
Units issued for debt settlement at $0.67 per unit        
Shares issued for debt settlement at $0.42 per share        
Shares issued at $0.42 per share (iv) [9]        
Shares issued for debt settlement at $0.42 per share (iv) [9]        
Warrants exercised at $0.18 per share (v) [10]        
Units issued at $0.26 per unit (vi) [11] (549,363)        
Units issued for debt settlement at $0.67 per unit        
Shares issued for debt settlement at $0.37 per share (vii) [10]        
Balance     549,363 107,337
Retained Earnings [Member]          
Balance (63,924,419) (66,088,873) (50,343,441) (32,602,628) (24,160,308)
Stock-based compensation
Shares issued at $0.42 per share     [1]   [2]
Units issued at $0.26 per unit     [3]   [4]
Units issued at $0.32 per unit   [5]   [6]
Finder’s units issued      
Finder’s warrants issued      
Shares issued for RSUs vested        
Units issued for debt settlement at $0.45 per unit [7]        
Warrants exercised at $0.18 per share     [8]  
Issue costs  
Shares to be issued      
Warrant valuation
Net income for the period (2,164,454) 9,843,495 (13,848,837) (31,321,791) (8,442,320)
Shares and units issued at $0.04 per share (iii) [6]        
Units issued for debt settlement at $0.67 per unit      
Shares issued for debt settlement at $0.42 per share     [1]  
Shares issued at $0.42 per share (iv) [9]        
Shares issued for debt settlement at $0.42 per share (iv) [9]        
Warrants exercised at $0.18 per share (v) [10]        
Units issued at $0.26 per unit (vi) [11]        
Units issued for debt settlement at $0.67 per unit        
Shares issued for debt settlement at $0.37 per share (vii) [10]        
Balance $ (66,088,873) $ (56,245,378) $ (64,192,278) $ (63,924,419) $ (32,602,628)
[1] Shares issued at C$0.56, converted to US at $0.42 (note 9)
[2] Units issued at C$4.50, converted to US at $3.42 (note 10)
[3] Units issued at C$0.35, converted to US at $0.26 (note 9)
[4] Units issued at C$0.75, converted to US at $0.57 (note 10)
[5] Units issued at C$0.40, converted to US at $0.32 (note 9)
[6] Shares and units issued at C$0.05, converted to US at $0.04 (note 10)
[7] Units issued at C$0.57, converted to US at $0.45 (note 9)
[8] Shares issued upon warrants exercised at C$0.25, converted to US at $0.18 (note 9)
[9] Shares issued at C$0.56, converted to US at $0.42 (note 10)
[10] Shares issued upon warrants exercised at C$0.25, converted to US at $0.18 (note 10)
[11] Units issued at C$0.35, converted to US at $0.26 (note 10)
[12] Shares issued at C$0.49, converted to US at $0.37 (note 10)