XML 15 R4.htm IDEA: XBRL DOCUMENT v3.4.0.3
STATEMENTS OF CASH FLOWS - USD ($)
9 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Cash Flows From Operating Activities:    
Net loss and comprehensive loss $ (478,976) $ (689,280)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock based compensation 48,173 128,533
Common stock issued to settle contractual obligation   38,654
Common stock issued for services   346,666
Depreciation expense 4,679 5,210
Changes in Operating Assets and Liabilities    
Decrease in deposit 7,632 981
(Increase) decrease in other assets (4,747) 1,392
Decrease (increase) in prepaid expenses 24,629 (3,967)
Decrease in accounts payable (41,190) (386,631)
Increase (decrease) in accrued expenses 66,927 (374,779)
Increase in interest payable 109,913 29,271
Net Cash Used in Operating Activities (262,958) (903,950)
Cash Flows From Investing Activities:    
Cash from the sale of furniture and equipment 5,000  
Net Cash Provided by Investing Activities 5,000  
Cash Flows From Financing Activities:    
Proceeds from convertible loan payable 115,000 1,000,000
Issue costs   (40,400)
Net Cash Provided by Financing Activities 115,000 959,600
Decrease in Cash and Cash Equivalents $ (142,958) 55,650
Supplemental Disclosures    
Cash paid for interest   20,342
Non-Cash Financing Activities:    
Common stock issued to settle loan payable   1,248,653
Common stock issued to settle accounts payable   $ 346,666