XML 15 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Cash Flows From Operating Activities:    
Net loss and comprehensive loss $ (309,016) $ (652,213)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock based compensation 33,752 115,747
Common stock issued to settle contractual obligation   38,654
Common stock issued for services   346,666
Depreciation expense 3,474 3,474
Changes in Operating Assets and Liabilities    
(Increase) decrease in deposit 6,212 450
(Increase) decrease in other assets (3,744) 4,168
(Increase) decrease in prepaid expenses 6,942 (31,214)
Increase (decrease) in accounts payable (75,032) (135,352)
Increase (decrease) in accrued expenses 23,998 (357,112)
Increase in interest payable 67,693 8,928
Net Cash Used in Operating Activities (245,721) (657,804)
Cash Flows From Financing Activities:    
Proceeds from convertible loan payable 100,000 750,000
Issue costs   (40,400)
Net Cash Provided by Financing Activities 100,000 709,600
Decrease in Cash and Cash Equivalents (145,721) 51,796
Initial Cash and Cash Equivalents 152,351 320,309
Final Cash and Cash Equivalents $ 6,630 372,105
Non-Cash Financing Activities:    
Common stock issued to settle loan payable   $ 1,210,000