XML 29 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
STATEMENTS OF CASH FLOWS (USD $)
6 Months Ended 94 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2014
Statement of Cash Flows      
Net Loss and Comprehensive Loss $ (652,213)us-gaap_NetIncomeLoss $ (1,768,664)us-gaap_NetIncomeLoss $ (12,452,053)us-gaap_NetIncomeLoss
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:      
Valuation of Warrants     122,824us-gaap_PaymentsOfDerivativeIssuanceCosts
Stock Based Compensation 115,747us-gaap_StockGrantedDuringPeriodValueSharebasedCompensation 1,082,980us-gaap_StockGrantedDuringPeriodValueSharebasedCompensation 2,985,051us-gaap_StockGrantedDuringPeriodValueSharebasedCompensation
Common Stock Issued to Settle Contractual Obligation 38,654us-gaap_ConversionOfStockAmountIssued1   454,654us-gaap_ConversionOfStockAmountIssued1
Common Stock Issued for Services 346,666us-gaap_StockIssuedDuringPeriodValueIssuedForServices   682,666us-gaap_StockIssuedDuringPeriodValueIssuedForServices
Depreciation Expense 3,474us-gaap_Depreciation 3,474us-gaap_Depreciation 21,580us-gaap_Depreciation
Changes in Operating Assets and Liabilities      
(Increase) Decrease in Deposit 450us-gaap_IncreaseDecreaseInDeposits 116us-gaap_IncreaseDecreaseInDeposits (10,017)us-gaap_IncreaseDecreaseInDeposits
(Increase) Decrease in Other Assets 4,168us-gaap_IncreaseDecreaseInOtherCurrentAssets 20,111us-gaap_IncreaseDecreaseInOtherCurrentAssets (5,450)us-gaap_IncreaseDecreaseInOtherCurrentAssets
(Increase) Decrease in Prepaid Expenses (31,214)us-gaap_IncreaseDecreaseInPrepaidExpense (95,314)us-gaap_IncreaseDecreaseInPrepaidExpense (150,326)us-gaap_IncreaseDecreaseInPrepaidExpense
Increase (Decrease) in Accounts Payable (135,352)us-gaap_IncreaseDecreaseInAccountsPayable 300,698us-gaap_IncreaseDecreaseInAccountsPayable 987,987us-gaap_IncreaseDecreaseInAccountsPayable
Increase (Decrease) in Accrued Liabilities (357,112)us-gaap_IncreaseDecreaseInAccruedLiabilities 155,413us-gaap_IncreaseDecreaseInAccruedLiabilities 64,458us-gaap_IncreaseDecreaseInAccruedLiabilities
Increase in Interest Payable 8,928us-gaap_IncreaseDecreaseInInterestPayableNet 4,963us-gaap_IncreaseDecreaseInInterestPayableNet 8,928us-gaap_IncreaseDecreaseInInterestPayableNet
Net Cash Used in Operating Activities (657,804)us-gaap_NetCashProvidedByUsedInOperatingActivities (296,223)us-gaap_NetCashProvidedByUsedInOperatingActivities (7,289,698)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows From Investing Activities:      
Acquisition of Furniture and Equipment     (34,732)us-gaap_PaymentsToAcquireMachineryAndEquipment
Acquisition of Mining Interests   (13,192)us-gaap_PaymentsToAcquireRoyaltyInterestsInMiningProperties (490,740)us-gaap_PaymentsToAcquireRoyaltyInterestsInMiningProperties
Net Cash Used in Investing Activities   (13,192)us-gaap_NetCashProvidedByUsedInInvestingActivities (525,472)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows From Financing Activities:      
Proceeds From Related Party Note     150,000us-gaap_ProceedsFromRelatedPartyDebt
Proceeds from Loan Payable 750,000us-gaap_ProceedsFromNotesPayable 605,000us-gaap_ProceedsFromNotesPayable 1,960,000us-gaap_ProceedsFromNotesPayable
Proceeds From Issuance of Common Stock     6,345,684us-gaap_ProceedsFromIssuanceOfCommonStock
Issue Costs (40,400)us-gaap_PaymentsOfStockIssuanceCosts   (268,409)us-gaap_PaymentsOfStockIssuanceCosts
Net Cash Provided by Financing Activities 709,600us-gaap_NetCashProvidedByUsedInFinancingActivities 605,000us-gaap_NetCashProvidedByUsedInFinancingActivities 8,187,275us-gaap_NetCashProvidedByUsedInFinancingActivities
Increase in Cash and Cash Equivalents 51,796us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 295,585us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 372,105us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Initial Cash and Cash Equivalents 320,309us-gaap_CashAndCashEquivalentsAtCarryingValue 23,925us-gaap_CashAndCashEquivalentsAtCarryingValue  
Final Cash and Cash Equivalents 372,105us-gaap_CashAndCashEquivalentsAtCarryingValue 319,510us-gaap_CashAndCashEquivalentsAtCarryingValue 372,105us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Disclosures      
Cash Paid for Interest   4,881us-gaap_InterestPaid 51,869us-gaap_InterestPaid
Non-cash Financing Activities:      
Common Stock Issued to Settle Related Party Note     150,000us-gaap_StockIssuedDuringPeriodValueOther
Common Stock Issued to Acquire Mining Interests     2,060,000us-gaap_StockIssuedDuringPeriodValueAcquisitions
Common Stock Issued to Settle Loan Payable $ 1,210,000us-gaap_StockIssuedDuringPeriodValueIssuedForNoncashConsiderations   $ 1,210,000us-gaap_StockIssuedDuringPeriodValueIssuedForNoncashConsiderations