XML 27 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
STATEMENTS OF CASH FLOWS (USD $)
6 Months Ended 82 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2013
Statement of Cash Flows      
Net Loss and Comprehensive Loss $ (1,768,664) $ (2,014,631) $ (10,809,730)
Adjustments to Reconcile Net Income (Loss) to Net Cash Used in Operating Activities:      
Valuation of Warrants     122,824
Valuation of Stock Options 1,082,980 279,365 2,568,189
Common Stock Issued to Settle Contractual Obligation     416,000
Common Stock Issued for Services     110,000
Depreciation Expense 3,474 3,473 14,634
Changes in Operating Assets and Liabilities      
(Increase) Decrease in Prepaid Expenses (95,314) 12,497 (173,097)
(Increase) Decrease in Deposit 116 (213) (10,594)
(Increase) Decrease in Other Assets 20,111 (64,877) (8,361)
Increase in Accounts Payable 300,698 202,264 1,168,650
Increase in Accrued Expenses 155,413 375,573 563,448
Increase in Interest Payable 4,963   4,963
Net Cash Used in Operating Activities (296,223) (1,206,549) (6,033,074)
Cash Flows From Investing Activities:      
Cash Used for Furniture and Equipment     (34,732)
Cash Paid for Mining Interests (13,192) (542,420) (490,741)
Net Cash Used in Investing Activities (13,192) (542,420) (525,473)
Cash Flows From Financing Activities:      
Proceeds From Related Party Note     150,000
Proceeds from Loan Payable 605,000   605,000
Proceeds From Issuance of Common Stock   318,293 6,345,684
Issue Costs   (17,364) (222,627)
Net Cash Provided by Financing Activities 605,000 300,929 6,878,057
Increase (Decrease) in Cash and Cash Equivalents 295,585 (1,448,040) 319,510
Initial Cash and Cash Equivalents 23,925 1,694,914  
Final Cash and Cash Equivalents 319,510 246,874 319,510
Supplemental Disclosures      
Cash Paid for Interest 4,881 82 5,485
Non-cash Financing Activities:      
Common Stock Issued to Settle Related Party Note     150,000
Common Stock Issued to Acquire Mining Interests   $ 1,860,000 $ 2,060,000