XML 43 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 5 - Capital Stock and Warrants: Stock Options (Policies)
12 Months Ended
Jun. 30, 2013
Policies  
Stock Options

Stock options

 

In October 2010, the Company granted to R. Geoffrey Browne, Chief Executive Officer, 3,000,000 stock options to purchase the Company’s common stock at $0.75 per share for a 5 year term, all of which are vested. In addition, the Company granted the directors, Paul Haggis, Timothy Unwin, John Barrington, and George Kent, each 300,000 stock options, for a total of 1,200,000, to purchase the Company’s common stock at $0.75 per share for a 5 year term, all of which are vested.

 

In December 2010, the Company granted director W. Thomas Hodgson 300,000 stock options to purchase the Company’s common stock at $0.75 per share for a 5 year term, all of which are vested.

 

In April 2011, the Company granted consultant Kevin O’Connor 100,000 stock options to purchase the Company’s common stock at $0.75 per share for a 5 year term, all of which are vested.

 

In April 2011, the Company granted director and employee John Barrington 500,000 stock options to purchase the Company’s common stock at $0.75 per share for a 5 year term, all of which have vested.

 

In April 2011, the Company granted director and officer William Tafuri 800,000 stock options to purchase the Company’s common stock at $0.75 per share for a 5 year term.  Pursuant to the terms of the option agreement, entered into between Mr. Tafuri and the Company, a total of 266,664 options vested immediately upon the grant of the options; the remaining 533,336 options vest over a two year period, and have now all vested

 

In April 2011, the Company granted employee H. Rickard Klatt 600,000 stock options to purchase the Company’s common stock at $0.75 per share for a 5 year term.  Pursuant to the terms of the option agreement, entered into between Mr. Klatt and the Company, a total of 200,000 options vested immediately upon the grant of the options; the remaining 400,000 options vest over a two year period, and have now all vested

 

In January 2012, the Company granted non-qualified stock options of 450,000 shares at an exercise price of $1.00 per share for a 5 year term to Manish Z. Kshatriya, Chief financial Officer and Executive Vice President. Pursuant to the terms of the option agreement, entered into between Mr. Kshatriya and the Company, a total of 150,000 options vest six months from the grant date, 150,000 options will vest 18 months following the grant date, and the remaining 150,000 options vest 30 months following the grant date of the options.

 

The amount of stock option compensation expense for the year ending June 30, 2013 was $558,728. The expense was calculated using the Black-Scholes pricing model.

 

The fair value of stock options was established at the date of grant using the Black-Scholes valuation model with the following underlying assumptions:

 

 

2013

2012

Risk free interest rate:

0.79% - 2.09%

0.79%  - 2.09%

Dividend yield

0%

0%

Volatility

95.11% - 164.27%

95.11% - 164.27%

Weighted average remaining life

2.59 years

3.59 years

 

 

 

 

The following table summarizes information about options as of June 30, 2013:

 

 

 

Number of Shares

 

Weighted Average Exercise Price

Outstanding, July 1, 2010

 

-

$

-

          Options granted

 

6,500,000

 

0.75

          Options expired

 

-

 

-

          Options cancelled

 

-

 

-

      Outstanding, June 30, 2011

 

6,500,000

$

-

      Exercisable, June 30, 2011

 

6,500,000

$

-

 

 

 

 

 

Outstanding, July 1, 2011

 

6,500,000

$

0.75

          Options granted

 

450,000

 

1.00

          Options expired

 

-

 

-

          Options cancelled

 

-

 

-

      Outstanding, June 30, 2012

 

6,950,000

$

0.88

      Exercisable, June 30, 2012

 

6,500,000

$

0.75

Outstanding, July 1, 2012

 

6,950,000

 

0.88

          Options granted

 

-

 

-

          Options expired

 

-

 

-

          Options cancelled

 

-

 

-

      Outstanding, June 30, 2013

 

6,950,000

 

-

      Exercisable, June 30, 2013

 

6,650,000

 

-

 

The following table summarizes information about stock warrants granted to employees, advisors, investors and board members at June 30, 2013:

 

Stock Options Outstanding

 

Stock Options Exercisable

 

Range of Exercise Prices

 

Number Outstanding

 

Weighted Average Exercise Price

 

Weighted Average Remaining Contractual Life (in years)

 

Number of Options

 

Weighted Average Exercise Price

 

 

 

 

 

 

 

 

 

 

 

 

$

0.75

 

6,500,000

$

0.75

 

2.48

 

6,500,000

$

0.75

$

1.00

 

450,000

$

1.00

 

4.38

 

450,000

$

1.00

 

 

As of June 30, 2013, the aggregate intrinsic value of the stock options outstanding and exercisable was $0. The weighted-average grant-date fair value of stock options granted for the year ended June 30, 2013 was $0.88.