XML 1085 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
STATEMENTS OF CASH FLOWS (USD $)
6 Months Ended 12 Months Ended 64 Months Ended 70 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Dec. 31, 2012
Net loss and comprehensive loss $ (2,014,631) $ (1,161,485) $ (3,945,920) $ (1,464,253) $ (5,761,462) $ (7,776,093)
Adjustments to reconcile net income (loss) to net cash used in operating activities:            
Valuation of warrants   82,824 82,824 40,000 122,824 122,824
Valuation from stock option issuance 279,365 352,491 639,731 286,750 926,481 1,205,847
Shares issued in to settle contractual obligation     416,000   416,000 416,000
Common stock issued for services (value)   110,000 110,000   110,000 110,000
Depreciation expense 3,473 1,937 4,214   4,214 7,687
Changes in operating assets and liabilities            
(Increase) in prepaid expenses 12,497 (5,040) (46,330) 8,648 (56,624) (44,127)
(Increase) in deposit (213) (7,695) (10,906) 850 (10,906) (11,119)
(Increase) in other assets (64,877) (13,584) (34,335)   (34,335) (99,212)
Increase (decrease) in accounts payable 202,264 90,711 35,399 54,941 96,323 298,587
Increase (decrease) in accrued expenses 375,573 (116,984) (295,771) 287,810 71,625 447,198
Net cash used in operating activities (1,206,549) (666,825) (3,045,094) (785,254) (4,115,860) (5,322,408)
Cash flows from investing activities:            
Cash used for furniture and equipment   (29,059) (34,732)   (34,732) (34,732)
Cash paid for mining interest (542,420) (29,765) (31,608) (72,511) (129,119) (671,539)
Net cash used in investing activities (542,420) (58,824) (66,340) (72,511) (163,851) (706,271)
Cash flows from financing activities:            
Proceeds from related party note       150,000 150,000 150,000
Proceeds from issuance of common stock 318,296 4,992,389 4,992,388   6,027,388 6,345,681
Issue costs (17,364) (253,439) (202,763)   (202,763) (220,128)
Net cash provided by financing activities 300,929 4,738,950 4,789,625 150,000 5,974,625 6,275,553
Increase (decrease) in cash and cash equivalents (1,448,040) 4,013,301 1,678,191 (707,765) 1,694,914 246,874
Initial cash and cash equivalents 1,694,914 16,723 16,723 724,488    
Final cash and cash equivalents 246,874 4,030,024 1,694,914 16,723 1,694,914 246,874
Supplement Disclosures:            
Cash paid for interest 82 120 169 189 403 486
Non-cash financing activities:            
Common stock issued to settle related party note     150,000   150,000 150,000
Common stock issued to acquire mining interests $ 1,860,000         $ 1,860,000