XML 25 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
STATEMENTS OF CASH FLOWS (USD $)
3 Months Ended 67 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Comprehensive loss $ (1,630,584) $ (727,228) $ (9,657,573)
Adjustments to reconcile net income (loss) to net cash used in operating activities:      
Financing costs associated with valuation of warrants 781,968 77,291 3,170,319
Valuation from stock option issuance 139,682 200,051 1,066,164
Shares issued in to settle contractual obligation     416,000
Depreciation expense 1,737   5,951
Changes in operating assets and liabilities      
(Increase) in prepaid expenses (146,409) (34,151) (203,033)
(Increase) in deposit (315)   (11,221)
(Increase) in other assets (28,887)   (63,222)
Increase (decrease) in accounts payable (36,689) (6,192) 59,634
Increase (decrease) in accrued expenses 26,455 (1,137) 98,080
Net cash used in operating activities (893,042) (491,366) (5,118,901)
Cash flows from investing activities:      
Cash used for furniture and equipment     (34,732)
Cash paid for mining interest   (29,765) (129,119)
Net cash used in investing activities   (29,765) (163,851)
Cash flows from financing activities:      
Proceeds from related party note     150,000
Payments on related party note     (150,000)
Proceeds from issuance of common stock 75,000 688,639 6,362,387
Issue cost (2,308)   (205,071)
Net cash provided by financing activities 72,692 688,639 6,157,316
Increase (decrease) in cash and cash equivalents (820,350) 167,508 874,564
Initial cash and cash equivalents 1,694,914 16,723  
Final cash and cash equivalents 874,564 184,231 874,564
Supplement Disclosures:      
Cash paid for interest $ 81 $ 97 $ 484