XML 78 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended 64 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Comprehensive loss $ (5,689,256) $ (1,464,253) $ (8,026,989)
Adjustments to reconcile net loss to net cash used in operating activities:      
Valuation of warrants associated with financing 1,826,160 40,000 2,388,351
Valuation from stock option issuance 639,731 286,750 926,481
Shares issued to settle contractual obligation 416,000   416,000
Depreciation expense 4,214   4,214
Changes in operating assets and liabilities      
(Increase) decrease in prepaid expenses (46,330) 8,648 (56,624)
(Increase) decrease in deposit (10,906) 850 (10,906)
(Increase) decrease in other assets (34,335)   (34,335)
Increase (decrease) in accounts payable 35,399 54,941 96,323
Increase (decrease) in accrued expenses (295,771) 287,810 71,625
Net cash used in operating activities (3,155,094) (785,254) (4,225,860)
Cash flows from investing activities      
Cash used for furniture and equipment (34,732)   (34,732)
Cash paid for mining interest (31,608) (72,511) (129,119)
Net cash used in investing activities (66,340) (72,511) (163,851)
Cash flows from financing activities:      
Proceeds from related party note   150,000 150,000
Payments on related party payable (150,000)   (150,000)
Proceeds from issuance of common stock 5,252,388   6,287,388
Issue costs (202,763)   (202,763)
Net cash provided by/(used in) financing activities 4,899,625 150,000 6,084,625
Increase (Decrease) in Cash and Cash Equivalents 1,678,191 (707,765) 1,694,914
Initial Cash and Cash Equivalents 16,723 724,488  
Final Cash and Cash Equivalents 1,694,914 16,723 1,694,914
Supplement Disclosures:      
Cash paid for interest $ 169 $ 189 $ 403