0001213900-21-061115.txt : 20211122 0001213900-21-061115.hdr.sgml : 20211122 20211122144413 ACCESSION NUMBER: 0001213900-21-061115 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 55 CONFORMED PERIOD OF REPORT: 20210930 FILED AS OF DATE: 20211122 DATE AS OF CHANGE: 20211122 FILER: COMPANY DATA: COMPANY CONFORMED NAME: PhoneBrasil International Inc CENTRAL INDEX KEY: 0001407573 STANDARD INDUSTRIAL CLASSIFICATION: BLANK CHECKS [6770] IRS NUMBER: 000000000 STATE OF INCORPORATION: NJ FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 000-56176 FILM NUMBER: 211431770 BUSINESS ADDRESS: STREET 1: 564 Coral Ridge Dr CITY: Coral Springs STATE: FL ZIP: 33076 BUSINESS PHONE: 754-366-2171 MAIL ADDRESS: STREET 1: 564 Coral Ridge Dr CITY: Coral Springs STATE: FL ZIP: 33076 FORMER COMPANY: FORMER CONFORMED NAME: PhoneBrasil Internetional Inc DATE OF NAME CHANGE: 20070723 10-Q 1 f10q0921_phonebrasil.htm QUARTERLY REPORT

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended: September 30, 2021

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from:

 

Commission file number 000-56176

 

PhoneBrasil International, Inc.

(Exact name of registrant as specified in its charter)

 

New Jersey   33-148545

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

21 Omaha Street

Dumont, NJ

  07628
(Address of principal executive offices)   (Zip Code)

 

Issuer’s telephone number: (201) 387-7700

 

Indicate by checkmark whether the registrant has (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§229.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes No

 

Indicate by checkmark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

  Large accelerated filer Accelerated filer
  Non-accelerated filer Smaller reporting company
  Emerging growth company    

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes No

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standard provided pursuant to Section 13(a) of the Exchange Act.

 

As of November 19, 2021, the issuer had 29,034,000 shares of its common stock, $0.000001 par value per share, outstanding.

 

Securities registered pursuant to Section 12(b) of the Act: None

 

 

 

 

PHONEBRASIL INTERNATIONAL INC.

 

TABLE OF CONTENTS

 

  Page
PART I Financial information 1
Item 1 Financial statements (unaudited)  
Item 2 Management’s discussion and analysis of financial condition and results of operations 14
Item 3 Quantitative and qualitative disclosures about market risk 16
Item 4 Controls and procedures 16
     
PART II Other Information 17
Item 1 Legal proceedings 17
Item 2 Unregistered sales of equity securities and use of proceeds 17
Item 3 Defaults upon senior securities 17
Item 4 Mine safety disclosures 17
Item 5 Other information 17
Item 6 Exhibits 18
Signatures 19

 

i

 

PART I: FINANCIAL INFORMATION

 

PHONEBRASIL INTERNATIONAL, INC. BALANCE SHEETS
(unaudited)

 

  As of September 30,
2021
    As of December 31,
2020
 
             
ASSETS            
Current Assets            
Cash In Banks   $ 55,025     $ 863,812  
Accounts Receivable - Net of Allowance     826,698       487,239  
Prepaid     434,443       141,625  
Total Current Assets     1,316,166       1,492,676  
                 
Fixed Assets                
Fixed Assets - Cost     1,460,175       1,597,986  
Less: Accumulated Depreciation     (1,347,261 )     (1,460,125 )
Fixed Assets - Book Value     112,914       137,861  
                 
Other Assets                
Employee Incentive Mortgages     0       6,578  
                 
TOTAL ASSETS   $ 1,429,080     $ 1,637,115  
                 
LIABILITIES AND STOCKHOLDERS’ EQUITY                
Current Liabilities                
Accounts Payable   $ 1,406,577     $ 178,574  
Loan Payable - Related Party     646,035       0  
Total Current Liabilities     2,052,612       178,574  
                 
Other Liabilities                
Loan Payable - Stockholder     464,078       464,078  
                 
Total Liabilities     2,516,690       642,652  
                 
Stockholders’ Equity                
Preferred Stock, $0.000001 par value, 10,000,000 Shares authorized,                
3,094,000 shares issued and outstanding as of September 30, 2021 and December 31, 2020
    3       3  
                 
Common stock, $0.000001 par value, 1,650,000,000 Shares authorized,                
29,034,000 shares issued and outstanding as of September 30, 2021 and December 31, 2020
    29       29  
Additional paid in capital     (208,312 )     91,688  
Accumulated deficit     (879,330 )     902,743  
Total Stockholders’ (Deficit) Equity     (1,087,610 )     994,463  
                 
TOTAL LIABILITIES & STOCKHOLDERS’ EQUITY   $ 1,429,080     $ 1,637,115  

 

The accompanying notes are an integral part of the financial statements.

 

1

 

PHONEBRASIL INTERNATIONAL, INC.

STATEMENTS OF OPERATIONS

(unaudited)

 

   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2021   2020   2021   2020 
                 
Revenues  $892,948    1,227,019   $3,742,883   $4,108,000 
                     
Operating Expenses                    
                     
Cost of Goods Sold   825,502    722,940    2,715,972    2,773,559 
Operating Expenses   969,936    267,231    1,829,051    919,581 
Depreciation   8,315    6,903    24,946    20,709 
Total Operating Expenses   1,803,753    997,074    4,569,970    3,713,849 
                     
Operating Income (Loss)   (910,805)   229,945    (827,086)   394,151 
Interest Income   48    406    864    1,219 
Gain on Sale of Assets             1,000    0 
                     
Income (Loss) from continuing operations before income taxes   (910,757)   230,351    (825,222)   395,370 
                     
Non-Recurring Income                    
(loss) on Deconsolidation   0    0    (43,473)   0 
PPP Expense Reimbursement & Other Income   0    0    361,299    351,370 
                     
Net Income / (Loss)  $(910,757)  $230,351   $(507,396)  $746,740 
                     
Basic and Diluted earnings(loss) per common Share  $(0.03)  $0.02   $(0.02)  $0.06 
                     
Weighted Average number of common shares outstanding   29,034,000    14,164,435    29,034,000    12,085,095 

 

The accompanying notes are an integral part of the financial statements.

 

2

 

PHONEBRASIL INTERNATIONAL, INC.

STATEMENTS OF STOCKHOLDERS DEFICIT

(unaudited)

 

       Total   Common Stock   Preferred Stock           Total 
   Capital Stock   Retained Earnings   Stockholders’
Equity
   Shares   Amount   Shares   Amount   APIC   Accumulated
RE
   Equity
(Deficit)
 
December 31, 2020, as originally reported  $91,720   $902,743   $994,463    
-
   $
-
    -   $
-
    
-
   $
-
   $
-
 
Recapitalization  MIKAB/PHBR   (91,720)   (902,743)   (994,463)   29,034,000    29    3,094,000    3    91,688    902,743    994,463 
December 31, 2020, as recasted  $
-
   $
-
   $
-
    29,034,000    29    3,094,000    3    91,688    902,743    994,463 
                                                   
Cash distribution to members                  -    
-
    -    
-
    
-
    (1,261,729)   (1,261,729)
Stockholder’s Life Insurance                  -    
-
    -    
-
    
-
    (12,948)   (12,948)
Conversion of PhoneBrasil International Equity                  -   
-
    -    
-
    (17,550)   
-
    (17,550)
Recapitalization Expenses                  -    
-
    -    
-
    (282,450)   -    (282,450)
Net Income (Loss)                  -    
-
    -    
-
    
-
    (507,396)   (507,396)
                                                   
Balance as of 9/30/2021                  29,034,000    29    3,094,000    3    (208,312)   (879,330)   (1,087,610)

 

The accompanying notes are an integral part of the financial statements.

 

3

 

PHONEBRASIL INTERNATIONAL, INC.

STATEMENTS OF CASH FLOWS

(unaudited)

 

   For the nine months ended
September 30,
 
  2021   2020 
Cash Flows from Operating Activities        
Net Income / (Loss) from continuing operations  $(868,695)  $746,740 
Stock-based compensation   0    0 
Adjustments to reconcile net operating income / (Loss) to net cash provided by operating activities:          
Depreciation   24,946    20,709 
Amortization of employee incentive mortgages   6,578    23,684 
PPP Expense Reimbursement   361,299    351,370 
(Increase) / Decrease in Net Accounts Receivable   (339,459)   185,954 
(Increase) / Decrease in Other Assets   (292,821)   43,226 
Increase / (Decrease) in Accounts Payable   1,228,007    (53,387)
Net cash provided by operating activities   119,855    1,318,296 
           
Cash Flows from Investing Activities          
Proceed from related party loans   0    39,935 
Net cash (used) by investing activities   0    39,935 
           
Cash Flows from Financing Activities          
(Repayment) of Loan from Related Party   326,035    (55,000)
Premiums paid for stockholders’ life insurance   7,052    (34,563)
Distributions to stockholders   (1,261,729)   (133,308)
Net cash (used) / provided by financing activities   (928,642)   (222,871)
           
Net Increase in Cash and Cash Equivalents   (808,787)   1,135,360 
           
Add: Cash and Cash Equivalents - Beginning   863,812    492,330 
           
Cash and Cash Equivalents - Ending  $55,025   $1,627,690 
           
Supplemental Disclosures:          
Interest paid  $0   $0 
Income taxes paid  $2,890   $1,500 
Common Stock issued to reduce notes payable related parties  $0   $5,000 

 

The accompanying notes are an integral part of the financial statements.

 

4

 

PHONEBRASIL INTERNATIONAL, INC.
NOTES TO UNAUDUTED FINANCIAL STATEMENTS

 

NOTE 1 – ORGANIZATION AND DESCRIPTION OF BUSINESS

 

PhoneBrasil International, Inc. f/k/a Utz Technologies, Inc. (the “Company”, or “PhoneBrasil”) was organized in New Jersey as Donald Utz Engineering, Inc. in 1991. In April of 1991, the Company changed its name to Utz Engineering, Inc. In March 2002, the Company changed its name to Utz Technologies, Inc. The Company changed its name to PhoneBrasil International, Inc. and further filed a Registration of Alternate Name in the State of New Jersey for the use of the name PhoneBrasil International, Inc. (“we” or the “Company”). We were a development stage company engaged in the telecommunications industry.

 

On April 20, 2007, with a new management team in place, the Board of Directors, in furtherance of its plan designed to grow the Company substantially, and materially change the business direction of the Company, took the following action:

 

1.Elected to divest the Company of its then-current business activities by selling, in consideration of the assumption of all indebtedness and relief of obligations under executory contracts, all of its business assets;

 

2.Agreed to acquire all the capital shares of PhoneBrasil Telephonia Voipdigital, Inc., in exchange for 6,000,000 shares of the Company’s capital stock: and

 

3.Agreed, subject to Shareholder approval, to change the Company’s name to PhoneBrasil International Inc.

 

On February 14, 2020, the Superior Court of New Jersey Equity Division appointed Custodian Ventures, LLC as the custodian for PhoneBrasil International, Inc., f/k/a Utz Technologies, Inc., Civil Action No. C-2-20, finding that Custodian Ventures, LLC had exhausted all reasonable means of serving the Summons and Complaint in the action to the officers and directors of PhoneBrasil International, Inc., f/k/a Utz Technologies, Inc., and thereby deemed to have served the Summons and Complaint pursuant to Rule 4:4-4(b)(3) and the officers and directors failed to answer or respond in the time allotted by Rule 1:20-6.2. There was no opposition.

 

On September 30, 2020, the Company filed a Restated Certificate of Incorporation which increased the authorized shares to 300,000,000 shares of common stock and 10,000,000 shares of preferred stock each with a par value of $0.000001 per share. The preferred shares are convertible to common shares at a ratio of 30 to 1.

 

The increase in the shares the Company is authorized to issue was made because Management believed that it would better position the Company in its efforts to make acquisitions of viable business entities on a stock for stock basis. The Board of Directors further believed it would benefit the shareholders to have a substantial number of unreserved shares available for issuance so that adequate shares may be available for the possible business combination or acquisition.

 

On September 15, 2020, the Company issued 18,000,000 shares of $0.00001 par value common stock to Custodian Ventures, LLC in return for a reduction of $5,000 of the interest-free demand loans issued to the Company by Custodian Ventures, LLC.

 

On October 5, 2020, the Company issued 10,000,000 shares of Series A Preferred Stock to Custodian Ventures, LLC in return for a reduction of $10,000 of related party debt that had been extended to the Company.

 

Effective December 9, 2020, DR Shell LLC, a Delaware limited liability company (the “Buyer”) purchased from Custodian Ventures LLC, 18,000,000 shares of the common stock of the Company, representing approximately 62% of the outstanding Common Stock of the Company, and (ii) 10,000,000 shares of Convertible Preferred Stock of the Company, for a total purchase price of $245,000 in cash. The funds were provided by the Buyer’s members. The shares were acquired pursuant to a Stock Purchase Agreement, dated December 9, 2020 (the “SPA”), by and among the Seller, the Buyer, and David Lazar, then Chief Executive Officer of the Company and managing director of Custodian Ventures, LLC. Additionally, under the terms of the SPA, Mr. Lazar forgave $41,229 in related-party loans.

 

As a result of the transaction, Mr. Ross DiMaggio, the manager of the Buyer, acquired control of the Company.

 

Under the terms of the SPA, effective December 9, 2020, Mr. Lazar resigned as the Chief Executive Officer, Treasurer, and Secretary of the Company, and Mr. DiMaggio was appointed as the sole director, Chief Executive Officer, Treasurer, and Secretary of the Company.

 

5

 

On August 12, 2021, The Company executed a Share Exchange Agreement with MIKAB Corporation (MIKAB). The Company exchanged 94.2% of the outstanding PhoneBrasil Common Stock for the capital stock of MIKAB. The exchange did not include two immaterial subsidiaries previously consolidated with MIKAB.

 

MIKAB provides specialty contracting services to market participants in the telecommunications and clean energy industries and infrastructure build throughout the United States. A proportion of our workforce is staffed through a unique in-house program through which we hire and train military veterans to provide construction and maintenance services to our customers. We also hire employees with skill and experience in our fields and use third party independent contractors for our operations.

 

On September 13, 2021 The Company increased it’s authorized common stock to 1,650,000,000. On September 24, 2021 the company designated 3,094,600 shares of Preferred Stock as Series A Convertible Preferred Stock.

 

The Company’s accounting year-end is December 31.

 

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The accompanying financial statements have been prepared in accordance with the Financial Accounting Standards Board (“FASB”) “FASB Accounting Standard Codification™” (the “Codification”) which is the source of authoritative accounting principles recognized by the FASB to be applied by nongovernmental entities in the preparation of financial statements in conformity with generally accepted accounting principles (“GAAP”) in the United States.

 

The Company entered into a Stock Purchase Agreement (the “SPA”) effective as of August 12, 2021 with MIKAB and its stockholders. On August 12, 2021, the Company completed the acquisition of all of the issued and outstanding stock of MIKAB and MIKAB became a wholly owned subsidiary of the Company. At the closing the Company delivered to the sellers a 94.6% of the Equity of The Company. Under guidance of ASU 805-10-55-11 thru 15 MIKAB has been identified as the acquirer for accounting purposes.

 

From an accounting perspective, the financial statements of the combined entity represent a continuation of the financial statements of the accounting acquirer/legal acquiree. As such, the historical cost bases of assets and liabilities of the acquiring entity (the accounting acquirer/legal acquiree) are maintained in the consolidated financial statements of the merged company and the assets and liabilities (if any) of the acquired entity (the legal acquirer) are accounted for under the acquisition method. Results of operations of the acquired entity (the legal acquirer) are included in the financial statements of the combined company only from the acquisition date.

 

Management’s Representation of Interim Financial Statements

 

The accompanying unaudited condensed consolidated financial statements have been prepared by the Company without audit pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). The Company uses the same accounting policies in preparing quarterly and annual financial statements. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) have been condensed or omitted as allowed by such rules and regulations, and management believes that the disclosures are adequate to make the information presented not misleading. These condensed consolidated financial statements include all of the adjustments, which in the opinion of management are necessary to a fair presentation of financial position and results of operations. All such adjustments are of a normal and recurring nature. Interim results are not necessarily indicative of results for a full year. These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto on December 31, 2020, as presented in the Company’s Annual Report on Form 10-K filed on March 16, 2021 with the SEC.

 

Going Concern

 

The accompanying financial statements have been prepared assuming the Company will continue as a going concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business for the twelve months following the date of these financial statements.

 

Because the Company does not expect that existing operational cash flow will be sufficient to fund presently anticipated operations, this raises substantial doubt about the Company’s ability to continue as a going concern. Therefore, the Company will need to raise additional funds and is currently exploring alternative sources of financing. Historically, the Company raised capital through private placements, to finance working capital needs and may attempt to raise capital through the sale of common stock or other securities and obtaining some short-term loans from related parties. The Company will be required to continue to so until its operations become profitable. Also, the Company has, in the past, paid for consulting services with its common stock to maximize working capital, and intends to continue this practice where feasible.

 

6

 

Use of Estimates

 

The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. The most significant estimates relate to income taxes and contingencies. The Company bases its estimates on historical experience, known or expected trends, and various other assumptions that are believed to be reasonable given the quality of information available as of the date of these financial statements. The results of these assumptions provide the basis for making estimates about the carrying amounts of assets and liabilities that are not readily apparent from other sources. Actual results could differ from these estimates.

 

Cash and cash equivalents

 

The Company considers all highly liquid temporary cash investments with an original maturity of three months or less to be cash equivalents. On September 30, 2021, and December 31, 2020, the Company’s cash equivalents totaled $55,025 and $789,497 respectively.

 

Accounts Receivable and Allowance for Uncollected Amounts

 

Accounts receivable are stated at their full collectible value less an allowance for doubtful accounts for any receivables over six months old from the balance sheet date. The company reviews all receivables prior to the year end and all uncollectible amounts are written off against income. The company expects to collect all the receivables shown on the balances sheet.

 

   September 30,
2021
   December 31,
2020
 
         
Accounts Receivable – Total  $840,998   $501,538 
Less: Allowance for Doubtful Accounts   (14,300)   (14,300)
Accounts Receivable – Net   826,698    487,238 

 

Revenue Recognition

 

The Corporation adopted Accounting Standards Codification (“ASC”) 606 - Revenue from Contracts with Customers (“ASC 606”) as of January 1, 2019 using the modified retrospective method. This method allows the Corporation to apply ASC 606 to new contracts entered into after January 1, 2019, and to its existing contracts for which revenue earned through December 31, 2018 has been recognized under the guidance in effect prior to the effective date of ASC 606. The revenue recognition processes the Corporation applied prior to the adoption of ASC 606 align with the recognition and measurement guidance of the new standard, therefore adoption of ASC 606 did not require a cumulative adjustment to opening equity in 2019.

 

Under ASC 606, a performance obligation is a promise within a contract to transfer a distinct good or service, or a series of distinct goods and services, to a customer. Revenue is recognized when performance obligations are satisfied, and the customer obtains control of promised goods or services. The amount of revenue recognized reflects the consideration to which the Corporation expects to be entitled to receive in exchange for goods or services.

 

Under the standard, a contract’s transaction price is allocated to each distinct performance obligation. To determine revenue recognition for arrangements that the Corporation determines are within the scope of ASC 606, the Corporation performs the following five steps: (i) identifies the contracts with a customer; (ii) identifies the performance obligations within the contract; (iii) determines the transaction price; (iv) allocates the transaction price to the performance obligations in the contract; and (v) recognizes revenue when, or as, the Corporation satisfies each performance obligation.

 

Customers are billed as work is completed and accepted. Extended contracts are billed in segments as completed. The amount of unbilled work in process at the end of a period is immaterial to the financial statements taken as a whole. If a contract has been completed and accepted but not billed at the end of the year, the contract price is accrued as sales in the year completed.

 

7

 

Depreciation

 

Fixed assets are carried at cost. Depreciation of the fixed assets is calculated on the straight-line method over estimated useful lives of 5-15 years.

 

Fixed Assets  September 30,
2021
   December 31,
2020
 
Trucks and Automobiles  $785,332   $785,332 
Equipment   293,543    293,543 
Improvements   381,300    381,300 
Total Cost   1,460,175    1,460,175 
Less: Accumulated Depreciation   (1,347,261)   (1,332,314)
Fixed Assets – Book Value   112,914    137,861 

 

Income Tax Status

 

Effective January 1, 1981, the Company elected with the consent of its stockholders, to be taxed under the provisions of subchapter S of the Internal Revenue Code. Under these provisions, the Company does not pay Federal corporate income tax on its income. Instead, the stockholders are liable for individual Federal income tax on the Company’s taxable income. For tax purposes, income is reported using the income tax basis of accounting.

 

The same election was made for the State of New Jersey as of January 1, 1995. However, there are minimum taxes due to New Jersey based on the amount of the Company’s revenues. Any tax paid is reported as an expense under Other Operating Expenses.

 

As a result of the stock transactions on August 12, 2021, the company’s Subchapter S election has been terminated. As of that date forward the company will be treated as a taxable C corporation. Separate short year tax returns for S and C Corporations will be required to be filed for 2021.

 

Major Customers

 

The Company had four major customers that accounted for 77% of its total sales for the nine months ended September 30, 2021. Three major customers accounted for 84% of the company’s total sales for the Nine months ended September 30, 2020.

 

Principles of Consolidation

 

The consolidated financial statements include two other related entities controlled by the Company, MIKAB Corporation and Americrew CE Services, LLC. These companies are the operating units of the Company and generate all of the revenues for the Company. Americrew CE Services, LLC was formed on March 29, 2021 as a subsidiary of MIKAB, it is currently listed as a Delaware LLC as a subsidiary of The Company. All intercompany transactions are eliminated in consolidation.

 

New Accounting Standards (Pending Adoption)

 

Leases (ASU 2016-02) In February 2016, the FASB issued new lease accounting guidance in ASU No. 2016-02, Leases-Topic 842, which has been codified in ASC 842, Leases. Under this new guidance, lessees will be required to recognize for all leases (with the exception of short-term leases): 1) a lease liability equal to the lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis and 2) a right-of-use asset which will represent the lessee’s right to use, or control the use of, a specified asset for the lease term. As Mikab was a non-public entity, this standard is effective for the Company’s annual reporting period beginning after Dec 15, 2021 enacted through ASU 2016-02. The new standard requires a modified retrospective basis. The adoption of ASC 842 will require the Company to recognize non-current assets and liabilities for right-of-use assets and operating lease liabilities on its consolidated balance sheet, but is not expected to have a material effect on the Company’s results of operations or cash flows. ASC 842 will also require additional footnote disclosures to the Company’s consolidated financial statements.

 

8

 

NOTE 2 – Uninsured Cash Balances

 

The Company maintains demand deposit checking accounts and a money market account at Chase Commercial and TD Bank. At times during the year, the Company’s cash balance exceeded the FDIC and SPIC insured limits.

 

NOTE 3 – Non-Recurring Item

 

As a result of the Corona 19 Virus pandemic, the Company was able to obtain Paycheck Protection Program loans described in the CARES Act in the amount of $351,370 for payroll and other expense reimbursement in 2021 and 2020. Both loans were completely forgiven in 2021. As a result, the full amounts are shown as non-recurring income for expense reimbursement on the Statements of Income and Retained Earnings.

 

NOTE 4 – Related Party Transactions

 

Some of the owners of the Company own stock in entities which sell goods and services and lease premises to the Company. These are done as arms length transactions and are as follows for the nine months September 2021 and year ended 2020:

 

Entity  Product  2021   2020 
New Jersey Tower Service Inc  Services  $33,767   $121,173 
Mikab Equipment Sales Inc  Equipment   23,836    0 
29 Aladdin Avenue Realty LLC  Premises Lease   27,900    48,000 
75 Second Street Realty LLC  Premises Lease   10,800    9,000 
Mikab Realty LLC  Premises Lease   10,800    10,800 
Mikab Properties LLC  Premises Lease   80,978    72,900 
RR Power Leasing LLC  Equipment   41,400    0 
Novation Enterprises  Services & Workforce Dev   548,373    0 

 

NOTE 5 – Leasing Arrangements

 

The Company leases a commercial building under a twenty-year lease beginning October 1, 2009 and ending September 30, 2029, payable in monthly installments of $8,998 from Mikab Properties (a related party as described in Note 3). The Company is required to carry insurance and pay for all needed repairs, maintenance and real estate taxes. The rental amount has been reduced in the last three years to $96,000 in 2020 and $87,000 in 2019 by agreement between the parties.

 

There were oral month-to-month agreements for the three other premises the Company leases prior to 2021. Beginning in 2021, these three premises are under five-year lease agreements payable in monthly installments of $3,100 to 29 Aladdin Avenue Realty LLC, $1,200 to 75 Second Street Realty LLC and $1,200 to Mikab Realty LLC. Each has a 3% annual increase for the term of the leases.

 

NOTE 6 – Employee Incentive Mortgages

 

Several key employees have been given mortgages in the amount of $75,000. These mortgages are being amortized over a nineteen-year period. Some adjustments have been made with specific employees due to unforeseen circumstances. Each of these employees receives a Form 1099 from the Company for their share of the annual mortgage amortization. The unamortized balances of the mortgages are $0 and $6,578 on September 30, 2021 and December 31, 2020 as shown under other assets on the balance sheet.

 

NOTE 7 – Stockholders’ Life Insurance

 

The Company has purchased insurance on the lives of certain stockholders. The Company is both the owner and beneficiary of these policies. The purpose of these policies is to buy back the shares of the stockholder in the event of their death.

 

The Company also provides whole life insurance to several of the key employees who have been given incentive mortgages as described in Note 6.

 

9

 

NOTE 8 – Retirement Plans

 

The Company maintains a 401-K retirement plan and a discretionary profit-sharing plan for all qualified employees. There are no significant unfunded liabilities at the September 30, 2021 and 2020. The Company’s retirement plan contributions were $8,876 for 2021 and $92,576 for 2020.

 

NOTE 9 – Accounting for Uncertain Tax Positions

 

The Company evaluates all significant tax positions. As of December 31, 2020, the Company does not believe that it has any significant tax positions that would result in additional tax liability to the stockholders of the Company nor does it believe that there are any tax benefits that would increase or decrease within the next twelve months.

 

The Company’s income tax returns are subject to examination by appropriate taxing authorities. As of December 31, 2020, the Company’s federal and state income tax returns generally remain open for the last three years.

 

NOTE 10 – Fair Market Value (FMV)

 

The carrying amounts reflected in the balance sheet for cash and cash equivalents approximate their respective fair values due to the short maturities of those instruments.

 

These financial statements are required to disclose the methods used to determine the fair value of financial assets and liabilities based on a hierarchy of three levels of input.

 

Level 1 inputs are based on unadjusted market prices within active markets.

 

Level 2 inputs are based on quoted prices for similar assets and liabilities in active or inactive markets.

 

Level 3 inputs would be primarily valued using management assumptions about the assumptions market participants would utilize in pricing the asset or liability. The company has no financial assets or liabilities requiring fair valuation. The bridge loans carry warrants, however they are immaterial in terms of valuation.

 

NOTE 11 - Net Loss per Share

 

Net loss per common share is computed by dividing net loss by the weighted average common shares outstanding during the period as defined by Financial Accounting Standards, ASC Topic 260, “Earnings per Share.” Basic earnings per common share (“EPS”) calculations are determined by dividing net income by the weighted average number of shares of common stock outstanding during the year. Diluted earnings per common equivalents outstanding.

 

NOTE 12 – Loan Payable Related Party

 

As of September 30, 2021 and December 31, 2020 the balances of notes payable related party were $646,035 and $-0- respectively. Inclusive of Bridge loans ($480,000), Short term loans ($150,000) and accrued interest ($16,035). Bridge Loans bear an annualized of interest rate of 12% through September 1 and 15% thereafter as well as 20% cash on cash Warrant exposure. Warrant exposure is deemed to be immaterial as of September 30, 2021. The Company intends to conduct a Warrant valuation study prior to yearend and will adjust its intangible assets pursuant to the final valuation report.

 

NOTE 13 – Loan Payable Stockholder

 

As of September 30, 2021 and December 31, 2020 the balances of loan payable stockholder were $464,078 and $464,078 respectively. The loan bears no interest until maturity January 1, 2025. Interest after maturity is 10% per annum until fully repaid.

 

NOTE 14 – EQUITY

 

Common Stock

 

The Company has authorized 300,000,000 shares of $0.000001 par value, common stock. As of June 30, 2021, and December 31, 2020, there were 29,034,000 shares of Common Stock issued and outstanding, respectively.

 

10

 

The Company did not issue any common shares in 2019. On September 15, 2020, the Company issued 18,000,000 shares of $0.000001 par value common stock to Custodian Ventures, LLC in return for a reduction of $5,000 of the interest-free demand loans issued to the Company by Custodian Ventures, LLC. Due to the thinly traded nature of the Company’s common stock trading under the “PHBR”, these shares were valued at $5,000.

 

Preferred Stock

 

The Company has authorized 10,000,000 shares of Convertible Preferred Stock (the “Preferred Stock”) at a par value of $0.000001. As of June 30, 2021, and December 31, 2020, there were 10,000,000 and -0- shares outstanding, respectively. Each share of the Preferred Stock convertible to common stock at a ratio of 30 to 1.

 

On October 5, 2020, the issued 10,000,000 shares of Preferred Stock to Custodian Ventures, LLC in return for a reduction of $10,000 of related party debt that had been extended to the Company. These shares were valued at $231,132.

 

The Preferred Stock has no stated maturity and will not be subject to any sinking fund or mandatory redemption and will remain outstanding indefinitely unless the respective Holders decide to convert all or such number of shares of Preferred Stock as each Holder shall determine.

 

The Preferred Stock will rank, with respect to rights to the payment of dividends and the distribution of assets in the event of any liquidation, dissolution or winding up of the Corporation, (i) senior to all classes or series of the Corporation’s Common Stock and to all other equity securities issued by the Corporation other than equity securities referred to in clauses (ii) and (iii) of this Section 3; (ii) on parity with all equity securities issued by the Corporation with terms specifically providing that those equity securities rank on parity with the Preferred Stock with respect to rights to the payment of dividends and the distribution of assets upon any liquidation, dissolution or winding up of the Corporation; (iii) junior to all equity securities issued by the Corporation with terms specifically providing that those equity securities rank senior to the Preferred Stock with respect to rights to the payment of dividends and the distribution of assets upon any liquidation, dissolution or winding up of the Corporation; and (iv) effectively junior to all existing and future indebtedness (including indebtedness convertible into our Common Stock or Preferred Stock) of the Corporation and to any indebtedness and other liabilities of (as well as any preferred equity interest held by others in) existing subsidiaries of the Corporation. The term “equity securities” shall not include convertible debt securities.

 

In the event of any voluntary or involuntary liquidation, dissolution, or winding up of the Corporation, the Holders of shares of Preferred Stock will be entitled to be paid out of the assets the Corporation has legally available for distribution to its shareholders, subject to the preferential rights of the holders of any class or series of capital stock of the Corporation it may issue ranking senior to the Preferred Stock with respect to the distribution of assets upon liquidation, dissolution or winding up, a liquidation preference plus an amount equal to any accumulated and unpaid dividends to, but not including, the date of payment, before any distribution of assets, is made to holders of Common Stock or any other class or series of capital stock of the Corporation that it may issue that ranks junior to the Preferred Stock as to liquidation rights. The liquidation preference shall be proportionately adjusted in the event of a stock split, stock combination, or similar event so that the aggregate liquidation preference allocable to all outstanding shares of Preferred Stock immediately prior to such event is the same immediately after giving effect to such event.

 

Change of Control

 

Effective December 9, 2020, DR Shell LLC, a Delaware limited liability company purchased from Custodian Ventures LLC, 18,000,000 shares of the common stock of the Company, representing approximately 62% of the outstanding Common Stock of the Company, and (ii) 10,000,000 shares of Preferred Stock of the Company, for a total purchase price of $245,000 in cash. This transaction had no impact on the Company’s financial statements.

 

11

 

 

NOTE 15 – SUBSEQUENT EVENTS

 

On October 5 2021, PhoneBrasil International, Inc. (the “Company”) entered into a Securities Purchase Agreement (“SPA”) with two investors (the “Purchasers”) for an aggregate of $150,000 gross proceeds in which it offered and sold Secured Convertible Promissory Notes (the “Note”) and five-year warrants to purchase shares of common stock, par value $0.000001 per share of the Company at an exercise price of $1.9032 per share (the “Warrant”) pursuant to the terms and conditions of the SPA and secured by a Security Agreement. The proceeds shall be used for working capital.

 

The Notes are due October 5, 2023. The Notes bear interest at 8% per annum payable quarterly, subject to an increase in case of an event of default as provided for therein. The Notes are convertible into shares of Common Stock at any time following the date of issuance at the Purchasers’ option at a conversion price of $1.9032 per share, subject to certain adjustments. Furthermore, at any time after the 12 month anniversary of the date of issuance of the Notes, the Company may, after written notice to the Purchaser, redeem all of the then outstanding principal amount of the Notes for cash in an amount equal to the sum of 110% of the then outstanding principal amount of the Note, accrued but unpaid interest and all liquidated damages and other amounts due in respect of the Note (if any).

 

The Warrants are exercisable for five-years from October 5, 2021 at an exercise price of $1.9032 per share, subject to certain adjustments.

 

The Company’s obligations under the SPA and the Notes are secured by a first priority lien on all of the assets of the Company and its wholly owned subsidiaries pursuant to a Security Agreement, dated October 5, 2021 (the “Security Agreement”) by and among the Company, its wholly-owned subsidiaries, Mikab Corporation and AmeriCrew Holdings LLC, the Purchasers, and Westpark Capital Inc., as agent for the secured parties. The Company’s obligations under the Notes are secured by the Company’s subsidiaries.

 

Pursuant to the SPA, the Company and its wholly owned subsidiaries, entered into a Guaranty Agreement, dated October 5, 2021 (the “Guaranty Agreement”) by and among the Company, Mikab Corporation, AmeriCrew Holdings, LLC and the Purchasers. Each Guarantor has guaranteed to the Purchasers the payment of the Notes.

 

In additional, pursuant to the SPA, the Company entered into a Registration Rights Agreement dated October 5, 2021, by and between the Company and the Purchasers, in which the Company has agreed to file a Registration Statement on Form S-1 with the SEC within 30 days of the termination of the Note offering.

 

Westpark Capital, LLC (the “Placement Agent”) served as placement agent under the private placement and will receive a cash commission in the amount of 9% of the gross proceeds sold. The Company also agreed to pay the Placement Agent a non-refundable cash retainer of $50,000. In addition, we have agreed to pay the Placement Agent’s legal fees of which $15,000 has been paid. Furthermore, the Placement Agent will be entitled to receive five-year warrants (the “Placement Agent Warrants”) to purchase such number of shares of common stock as are equal to 9% of the aggregate number of shares of common stock underlying the Notes contained in the Notes and Warrants sold. The Placement Agent Warrants will have an exercise price of 110% of the applicable Warrant exercise price.

 

The offer and sale of the Notes and Warrants pursuant to the SPA and the Placement Agent Warrants have not been or will not be registered under the Securities Act of 1933 and are exempt from registration pursuant to Section 4(a)(2) thereof and Rule 506(c) promulgated thereunder.

 

12

 

On October 14, 2021, PhoneBrasil International, Inc. (the “Company”) entered into a Securities Purchase Agreement (“SPA”) with three accredited investors (the “Purchasers”) in connection with the sale of an additional aggregate of $475,000 principal amount 8% Secured Convertible Promissory Notes (the “Notes”) and five-year warrants to purchase shares of common stock at an exercise price of $1.9032 per share (the “Warrants”). The proceeds shall be used for working capital.

 

The terms of the SPA, Notes and Warrants, and related Security Agreement, Guaranty Agreement and Registration Rights Agreement were previously disclosed on Form 8-K filed on October 12, 2021.

 

As previously disclosed, Westpark Capital, LLC (the “Placement Agent”) served as placement agent under the private placement and will receive a cash commission in the amount of 9% of the gross proceeds sold. Furthermore, the Placement Agent will be entitled to receive five-year warrants (the “Placement Agent Warrants”) to purchase such number of shares of common stock as are equal to 9% of the aggregate number of shares of common stock underlying the Notes. The Placement Agent Warrants will have an exercise price of 100% of the applicable Warrant exercise price.

 

The issuances of the Notes and the Warrants are exempt from registration under Section 4(a)(2) and Rule 506(c) of Regulation D as promulgated by the Securities and Exchange Commission under of the Securities Act of 1933, as amended (the “Securities Act”), as transactions by an issuer not involving any public offering.

 

On Monday, November 16, 2021 the Company filed a Second Certificate of Amendment to the Company’s Amended and Restated Certificate of Incorporation (the “Amendment”) with the New Jersey Secretary of State pursuant to the New Jersey Business Corporation Act (the “NJBCA”). The Amendment makes the following changes:

 

1.Change the name of the Company to Americrew, Inc.

 

2.Section 5(a) of the Amended and Restated Certificate of Incorporation is amended to read in its entirety as follows:

 

5. (a) The total number of shares of stock of all classes and series the Corporation shall have authority to issue is 85,000,000 shares consisting of (i) 75,000,000 shares of Common Stock, par value $0.001, and (ii) 10,000,000 shares of Preferred Stock, par value $0.001.

 

3.Each 100 shares of Common Stock issued and outstanding or held by the Company in treasury stock immediately prior to the Effective Time shall, automatically and without any action on the part of the respective holders thereof, be combined and converted into one share of Common Stock (the “Reverse Stock Split”). No fractional shares shall be issued in connection with the Reverse Stock Split. All fractional shares resulting from the Reverse Stock Split shall be rounded up to the nearest whole share.

 

The above changes are currently being reviewed by FINRA for approval.

 

13

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION

 

Cautionary Note Regarding Forward Looking Statements

 

This report contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding management’s future plans for the Company, our liquidity and ability to raise capital, our business strategy and our future operations. All statements other than statements of historical facts contained in this report, including statements regarding our future financial position, liquidity, working capital sources, business strategy and plans and objectives of management for future operations, are forward-looking statements. The words “believe,” “may,” “estimate,” “continue,” “anticipate,” “intend,” “should,” “plan,” “could,” “target,” “potential,” “is likely,” “will,” “expect” and similar expressions, as they relate to us, are intended to identify forward-looking statements. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy and financial needs.

 

The results anticipated by any or all of these forward-looking statements might not occur. Important factors, uncertainties and risks that may cause actual results to differ materially from these forward-looking statements include the ability to close a reverse merger transaction, the possibility that we are unable to raise capital as and when needed, the ongoing impact of the coronavirus pandemic and its negative effect on the U.S. and global economies, and our lack of an operating history and revenue. Further information on the risk factors affecting our business is contained in “Risk Factors” of our annual report on Form 10-K for the fiscal year ended December 31, 2020. We undertake no obligation to publicly update or revise any forward-looking statements, whether as the result of new information, future events or otherwise.

 

Company Overview

 

PhoneBrasil International, Inc. f/k/a Utz Technologies, Inc. (the “Company”, or “PhoneBrasil”) was organized in New Jersey as Donald Utz Engineering, Inc. in 1991. We were a development stage company engaged in the telecommunications industry and at some point we became a shell issuer as referred to on Rule 144(i) under the Securities Act of 1933.

 

On December 9, 2020, DR Shell LLC, a Delaware limited liability company (“DR Shell”) purchased from Custodian Ventures LLC, a Wyoming limited liability company (“Custodian Ventures”), (i) 18,000,000 shares of the Company’s common stock, representing approximately 62% of the outstanding common stock of the Company, and (ii) 10,000,000 shares of Series A Convertible Preferred Stock of the Company, in exchange for $245,000 in cash. The shares were acquired pursuant to a Stock Purchase Agreement, dated December 9, 2020, by and among Custodian Ventures, DR Shell and David Lazar, then Chief Executive Officer of the Company. As a result, Mr. Ross DiMaggio, the manager of DR Shell, acquired control of the Company.

 

As previously disclosed in the Company’s Current Report on Form 8-K filed on June 4, 2021, on May 28, 2021, the Company executed a binding amendment to a non-binding Letter of Intent dated March 8, 2021 (the “LOI”) by and among Mikab Corporation (“Mikab”), Novation Enterpises, LLC (“Novation”) and the Company, which LOI sets forth the preliminary understanding with respect to a proposed reverse merger in which Mikab Corporation acquires control of the Company after acquiring certain of the assets of Novation. This transaction has not closed and we have not executed any definitive agreement although we believe there is a meeting of minds on all material terms. If we acquire Mikab, its shareholders will acquire approximately 94.2% of our capital stock.

 

Mikab and Novation are each service companies engaged in the business of building a national infrastructure involving the installation of rural wireless telecommunication cables, upgrading wireless communications towers and going forward providing services to electronic vehicle (EV) charging stations.

 

Business opportunities that we believe are in the best interests of the Company and its shareholders may be scarce, or we may be unable to obtain the businesses we identify as viable for our objectives such as Mikab, including due to competitive forces in the marketplace beyond our control. There can be no assurance that we will be able to locate compatible business opportunities for the Company. See –“Risk Factors” in our annual report on Form 10-K for the fiscal year ended December 31, 2020.

 

14

 

Plan of Operation

 

On August 12, 2021, PhoneBrasil merged with MIKAB and will change its name to AmeriCrew Inc. on or before November 30, 2021. The company will focus on hiring and training Military Veterans, to install fiber, microwave equipment and electronic vehicle charging stations throughout the United States. Mikab, the predecessor company, has more than 50 years of experience in this industry and has a diverse client base including Fortune 500 companies that will be needing these types of services for many years to come. The current management team of the company includes four Executives that have more than 100 years of experience in this area.

 

The Company is hopeful that it will be able to raise additional capital to grow the business organically as well as through acquisitions. It should be noted that with the changes to SEC Rule 15c2-11 becoming effective in late September 2021, we will only be able to trade on the OTC Pink Market for 12 months following the effective date of the new Rule. We expect that will create more competition for operating businesses and may make acquiring an operating business more difficult.

 

Additional issuances of equity or convertible debt securities will result in dilution to our current shareholders. Further, such securities might have rights, preferences or privileges senior to our common stock. Additional financing may not be available upon acceptable terms, or at all. If adequate funds are not available or are not available on acceptable terms, we may not be able to take advantage of prospective new business endeavors or opportunities, which could significantly and materially restrict our business operations.

 

Our prospects must be considered in light of the risks, expenses and difficulties frequently encountered by companies in their early stage of development. Such risks for us include, but are not limited to, an evolving and unpredictable business model, recognition of revenue sources, and the management of growth. To address these risks, we must, among other things, develop, implement and successfully execute our business and marketing strategy, respond to competitive developments, and attract, retain and motivate qualified personnel. There can be no assurance that we will be successful in addressing such risks, and the failure to do so could have a material adverse effect on our business prospects, financial condition and results of operations.

 

Liquidity and Capital Resources

 

Cash Flows used by Operating Activities:

 

For the nine months ended September 30, 2021, net cash flows used in operating activities was $168,941. Net cash flows generated by operating activities was $1,282,641 for the nine months ended September 30, 2020. Cash Flows from Financing Activities:

 

For the nine months ended September 30, 2021, we borrowed $642,317 from our principal shareholders and related parties. In the nine months ended September 30, 2020, we repaid $55,000 of loans to our former principal shareholder.

 

The Company has $356,449 cash on hand as of November 10, 2021 and is dependent on the fundraising SPA and the Placement Agreement with Westpark Capital.

 

15

 

COVID-19 Update

 

To date, the COVID-19 pandemic has not had a material impact on the Company, particularly due to our current lack of operations. The pandemic may, however, have an impact on our ability to evaluate and acquire an operating entity through a reverse merger or otherwise, and/or on one or more of the businesses we may acquire. Many government restrictions have been relaxed and the economy has continued to open in more jurisdictions. However, the emergence of new and transmittable variants of COVID-19 appears to have led to a resurgence of the virus, particularly in populations with low vaccination rates and has resulted in new restrictions in certain geographies and among certain businesses. The long-term financial impact on us cannot be reasonably estimated at this time. As a result, the effects of COVID-19 may not be fully reflected in our financial results until future periods. See “Risk Factors” contained in our annual report on Form 10-K for the fiscal year ended December 31, 2020 for more information.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

 

Not applicable.

 

ITEM 4. CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures.

 

We are required to maintain “disclosure controls and procedures” as such term is defined in Rule 13a-15(e) under the Securities Exchange Act of 1934. Based on his evaluation as of the end of the period covered by this Quarterly Report on Form 10-Q, Mr. Kelley Dunne, who is presently serving as our Chief Executive Officer has concluded that our disclosure controls and procedures were not effective to ensure that the information relating to our company, required to be disclosed in our SEC reports (i) is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and (ii) is accumulated and communicated to our management, including our Chief Executive Officer, to allow timely decisions regarding required disclosure as a result of material weaknesses in our internal control over financial reporting.

 

Changes in Internal Controls over Financial Reporting

 

There have been no changes in the Company’s internal control over financial reporting during the three-month period covered by this report that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

16

 

PART II. OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

We are not currently involved in any legal proceedings and we are not aware of any pending or threatened legal actions against the Company.

 

ITEM 1A. RISK FACTORS

 

Refer to 8-K filed October 4, 2021 and October 20, 2021

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

Refer to 8-K filed October 4, 2021 and October 20, 2021

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4. MINE SAFETY DISCLOSURES

 

Not applicable.

 

ITEM 5. OTHER INFORMATION

 

On November 19, 2021 the Board of Directors appointed Ross Dimaggio to the Office of Chief Financial Officer replacing Keith Eckert.

 

17

 

ITEM 6. EXHIBITS

 

        Incorporated by
Reference
  Filed or
Furnished
Exhibit #   Exhibit Description   Form   Date   Number   Herewith
3.1   Articles of Incorporation, as amended   10-12G   6/12/20   3.1    
3.1(a)   Certificate of Designation for Series A Convertible Preferred Stock   10-K   3/16/21   3.1(a)    
3.1(b)   Certificate of Correction filed January 27, 2021   10-K   3/16/21   3.1(b)    
3.1(c)   Amended and Restated Certificate of Incorporation filed September 13, 2021   8-K   10/4/21   3.1    
3.1(d)   Certificate of Amendment to the Amended and Restated Certificate of Incorporation filed September 24, 2021   8-K   10/4/21   3.2    
3.2   Amended and Restated Bylaws   8-K   9/10/21   3.1    
10.1   Amendment to Letter of Intent dated May 28, 2021   8-K   6/4/21   10.1    
10.2   Stock Purchase Agreement dated December 7, 2020   10-K   3/16/21   10.1    
10.3   Letter Agreement dated December 9, 2020   10-K   3/16/21   10.2    
10.4   Form of Share Exchange Agreement dated August 12, 2021+   8-K   8/12/21   10.1    
10.5   Securities Purchase Agreement   8-K   10/12/21   10.1    
10.6   Form of Secured Convertible Promissory Note   8-K   10/12/21   10.2    
10.7   Form of Warrant   8-K   10/12/21   10.3    
10.8   Form of Security Agreement   8-K   10/12/21   10.4    
10.9   Form of Guaranty Agreement   8-K   10/12/21   10.5    
10.10   Form of Registration Rights Agreement   8-K   10/12/21   10.6    
14.1   Code of Ethics   8-K   9/10/21   14.1    
31.1   Certification of Principal Executive Officer               Filed
31.2   Certification of Principal Financial Officer               Filed
32.1   Certifications pursuant 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes- Oxley Act of 2002               Furnished*
101.INS   Inline XBRL Instance Document.                
101.SCH   Inline XBRL Taxonomy Extension Schema Document.                
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document.                
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document.                
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document.                
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document.                
104   Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).                

 

*This exhibit is being furnished rather than filed and shall not be deemed incorporated by reference into any filing, in accordance with Item 601 of Regulation S-K.

 

+Exhibits and/or Schedules have been omitted. The Company hereby agrees to furnish to the Staff of the Securities and Exchange Commission upon request any omitted information.

 

18

 

SIGNATURES

 

In accordance with the requirements of the Securities Exchange Act of 1934, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Dated: November 22, 2021 PHONEBRASIL INTERNATIONAL INC.
     
  By: /s/ Kelley Dunne
    Kelley Dunne
  Chief Executive Officer (Principal Executive Officer)

 

 

19

 

 

10000000 10000000 0.000001 0.000001 1650000000 1650000000 0.000001 0.000001 false --12-31 Q3 0001407573 00-0000000 0001407573 2021-01-01 2021-09-30 0001407573 2021-11-19 0001407573 2021-09-30 0001407573 2020-12-31 0001407573 2021-07-01 2021-09-30 0001407573 2020-07-01 2020-09-30 0001407573 2020-01-01 2020-09-30 0001407573 us-gaap:CapitalUnitsMember 2019-12-31 0001407573 us-gaap:RetainedEarningsMember 2019-12-31 0001407573 us-gaap:ParentMember 2019-12-31 0001407573 us-gaap:CommonStockMember 2019-12-31 0001407573 us-gaap:PreferredStockMember 2019-12-31 0001407573 us-gaap:AdditionalPaidInCapitalMember 2019-12-31 0001407573 phbr:AccumulatedREMember 2019-12-31 0001407573 2019-12-31 0001407573 us-gaap:CapitalUnitsMember 2020-01-01 2020-12-31 0001407573 us-gaap:RetainedEarningsMember 2020-01-01 2020-12-31 0001407573 us-gaap:ParentMember 2020-01-01 2020-12-31 0001407573 us-gaap:CommonStockMember 2020-01-01 2020-12-31 0001407573 us-gaap:PreferredStockMember 2020-01-01 2020-12-31 0001407573 us-gaap:AdditionalPaidInCapitalMember 2020-01-01 2020-12-31 0001407573 phbr:AccumulatedREMember 2020-01-01 2020-12-31 0001407573 2020-01-01 2020-12-31 0001407573 us-gaap:CapitalUnitsMember 2020-12-31 0001407573 us-gaap:RetainedEarningsMember 2020-12-31 0001407573 us-gaap:ParentMember 2020-12-31 0001407573 us-gaap:CommonStockMember 2020-12-31 0001407573 us-gaap:PreferredStockMember 2020-12-31 0001407573 us-gaap:AdditionalPaidInCapitalMember 2020-12-31 0001407573 phbr:AccumulatedREMember 2020-12-31 0001407573 us-gaap:CommonStockMember 2021-01-01 2021-09-30 0001407573 us-gaap:PreferredStockMember 2021-01-01 2021-09-30 0001407573 us-gaap:AdditionalPaidInCapitalMember 2021-01-01 2021-09-30 0001407573 phbr:AccumulatedREMember 2021-01-01 2021-09-30 0001407573 us-gaap:CommonStockMember 2021-09-30 0001407573 us-gaap:PreferredStockMember 2021-09-30 0001407573 us-gaap:AdditionalPaidInCapitalMember 2021-09-30 0001407573 phbr:AccumulatedREMember 2021-09-30 0001407573 2020-09-30 0001407573 phbr:BusinessCombinationMember 2007-04-02 2007-04-20 0001407573 us-gaap:CommonStockMember 2020-09-30 0001407573 us-gaap:PreferredStockMember 2020-09-30 0001407573 us-gaap:CommonStockMember 2020-09-01 2020-09-30 0001407573 us-gaap:CommonStockMember phbr:CustodianVenturesLlcMember 2020-09-01 2020-09-15 0001407573 us-gaap:CommonStockMember phbr:CustodianVenturesLlcMember 2020-09-15 0001407573 us-gaap:SeriesAPreferredStockMember phbr:CustodianVenturesLlcMember 2020-10-01 2020-10-05 0001407573 us-gaap:SeriesAPreferredStockMember phbr:CustodianVenturesLlcMember 2020-10-05 0001407573 2020-12-01 2020-12-09 0001407573 2021-08-01 2021-08-12 0001407573 2021-09-13 0001407573 us-gaap:SeriesAPreferredStockMember 2021-08-24 0001407573 2021-08-12 0001407573 srt:MinimumMember 2021-01-01 2021-09-30 0001407573 srt:MaximumMember 2021-01-01 2021-09-30 0001407573 us-gaap:AutomobilesMember 2021-09-30 0001407573 us-gaap:AutomobilesMember 2020-12-31 0001407573 us-gaap:EquipmentMember 2021-09-30 0001407573 us-gaap:EquipmentMember 2020-12-31 0001407573 phbr:ImprovementsMember 2021-09-30 0001407573 phbr:ImprovementsMember 2020-12-31 0001407573 phbr:NewJerseyTowerServiceIncMember 2021-01-01 2021-09-30 0001407573 phbr:NewJerseyTowerServiceIncMember 2020-01-01 2020-09-30 0001407573 phbr:MikabEquipmentSalesIncMember 2021-01-01 2021-09-30 0001407573 phbr:MikabEquipmentSalesIncMember 2020-01-01 2020-09-30 0001407573 phbr:AladdinAvenueRealtyLLCMember 2021-01-01 2021-09-30 0001407573 phbr:AladdinAvenueRealtyLLCMember 2020-01-01 2020-09-30 0001407573 phbr:SecondStreetRealtyLLCMember 2021-01-01 2021-09-30 0001407573 phbr:SecondStreetRealtyLLCMember 2020-01-01 2020-09-30 0001407573 phbr:MikabRealtyLLCMember 2021-01-01 2021-09-30 0001407573 phbr:MikabRealtyLLCMember 2020-01-01 2020-09-30 0001407573 phbr:MikabPropertiesLLCMember 2021-01-01 2021-09-30 0001407573 phbr:MikabPropertiesLLCMember 2020-01-01 2020-09-30 0001407573 phbr:RRPowerLeasingLLCMember 2021-01-01 2021-09-30 0001407573 phbr:RRPowerLeasingLLCMember 2020-01-01 2020-09-30 0001407573 phbr:NovationEnterprisesMember 2021-01-01 2021-09-30 0001407573 phbr:NovationEnterprisesMember 2020-01-01 2020-09-30 0001407573 2021-06-30 0001407573 us-gaap:PreferredStockMember phbr:CustodianVenturesLlcMember 2020-10-01 2020-10-05 0001407573 us-gaap:CommonStockMember 2020-12-01 2020-12-09 0001407573 us-gaap:SubsequentEventMember 2021-10-01 2021-10-05 0001407573 us-gaap:SubsequentEventMember 2021-10-05 0001407573 us-gaap:PrivatePlacementMember 2021-01-01 2021-09-30 0001407573 us-gaap:SubsequentEventMember 2021-10-14 0001407573 us-gaap:SubsequentEventMember 2021-10-01 2021-10-14 0001407573 phbr:WestparkCapitalLLCMember 2021-01-01 2021-09-30 0001407573 srt:ScenarioForecastMember 2021-11-01 2021-11-16 xbrli:shares iso4217:USD iso4217:USD xbrli:shares xbrli:pure
EX-31.1 2 f10q0921ex31-1_phonebrasil.htm CERTIFICATION

Exhibit 31.1

 

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER

 

I, P. Kelley Dunne, certify that:

 

1.I have reviewed this quarterly report on Form 10-Q of PhoneBrasil International, Inc.;

 

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: November 22, 2021

 

/s/ P. Kelley Dunne  
P. Kelley Dunne  
Chief Executive Officer  
(Principal Executive Officer)  

 

 

EX-31.2 3 f10q0921ex31-2_phonebrasil.htm CERTIFICATION

Exhibit 31.2

 

CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER

 

I, Ross DiMaggio, certify that:

 

1.I have reviewed this quarterly report on Form 10-Q of PhoneBrasil International, Inc.;

 

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: November 22, 2021

 

/s/ Ross DiMaggio  
Ross DiMaggio  
Chief Financial Officer  
(Principal Financial Officer)  

 

EX-32.1 4 f10q0921ex32-1_phonebrasil.htm CERTIFICATION

Exhibit 32.1

 

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the quarterly report of PhoneBrasil International, Inc. (the “Company”) on Form 10-Q for the quarter ended September 30, 2021, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, P. Kelley Dunne, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

 

1.The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 and

 

2.The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

 

/s/ P. Kelley Dunne  
P. Kelley Dunne  
Chief Executive Officer  
(Principal Executive Officer)  
   

Dated: November 22, 2021

 

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the quarterly report of PhoneBrasil International, Inc. (the “Company”) on Form 10-Q for the quarter ended September 30, 2021, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Ross DiMaggio, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

 

1.The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 and

 

2.The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

/s/ Ross DiMaggio  
Ross DiMaggio  
Chief Financial Officer  
(Principal Financial Officer)  
   

Dated: November 22, 2021

 

EX-101.SCH 5 phbr-20210930.xsd XBRL SCHEMA FILE 001 - Statement - Balance Sheets (Unaudited) link:presentationLink link:definitionLink link:calculationLink 002 - Statement - Balance Sheets (Unaudited) (Parentheticals) link:presentationLink link:definitionLink link:calculationLink 003 - Statement - Statements of Operations (Unaudited) link:presentationLink link:definitionLink link:calculationLink 004 - Statement - Statements of Stockholders Deficit (Unaudited) link:presentationLink link:definitionLink link:calculationLink 005 - Statement - Statements of Cash Flows (Unaudited) link:presentationLink link:definitionLink link:calculationLink 006 - Disclosure - Organization and Description of Business link:presentationLink link:definitionLink link:calculationLink 007 - Disclosure - Summary of Significant Accounting Policies link:presentationLink link:definitionLink link:calculationLink 008 - Disclosure - Uninsured Cash Balances link:presentationLink link:definitionLink link:calculationLink 009 - Disclosure - Non-Recurring Item link:presentationLink link:definitionLink link:calculationLink 010 - Disclosure - Related Party Transactions link:presentationLink link:definitionLink link:calculationLink 011 - Disclosure - Leasing Arrangements link:presentationLink link:definitionLink link:calculationLink 012 - Disclosure - Employee Incentive Mortgages link:presentationLink link:definitionLink link:calculationLink 013 - Disclosure - Stockholders' Life Insurance link:presentationLink link:definitionLink link:calculationLink 014 - Disclosure - Retirement Plans link:presentationLink link:definitionLink link:calculationLink 015 - Disclosure - Accounting For Uncertain Tax Positions link:presentationLink link:definitionLink link:calculationLink 016 - Disclosure - Fair Market Value (FMV) link:presentationLink link:definitionLink link:calculationLink 017 - Disclosure - Net Loss Per Share link:presentationLink link:definitionLink link:calculationLink 018 - Disclosure - Loan Payable Related Party link:presentationLink link:definitionLink link:calculationLink 019 - Disclosure - Loan Payable Stockholder link:presentationLink link:definitionLink link:calculationLink 020 - Disclosure - Equity link:presentationLink link:definitionLink link:calculationLink 021 - Disclosure - Subsequent Events link:presentationLink link:definitionLink link:calculationLink 022 - Disclosure - Accounting Policies, by Policy (Policies) link:presentationLink link:definitionLink link:calculationLink 023 - Disclosure - Summary of Significant Accounting Policies (Tables) link:presentationLink link:definitionLink link:calculationLink 024 - Disclosure - Related Party Transactions (Tables) link:presentationLink link:definitionLink link:calculationLink 025 - Disclosure - Organization and Description of Business (Details) link:presentationLink link:definitionLink link:calculationLink 026 - Disclosure - Summary of Significant Accounting Policies (Details) link:presentationLink link:definitionLink link:calculationLink 027 - Disclosure - Summary of Significant Accounting Policies (Details) - Schedule of accounts receivables net link:presentationLink link:definitionLink link:calculationLink 028 - Disclosure - Summary of Significant Accounting Policies (Details) - Schedule of depreciation of the fixed assets is calculated on the straight-line method over estimated useful lives link:presentationLink link:definitionLink link:calculationLink 029 - Disclosure - Non-Recurring Item (Details) link:presentationLink link:definitionLink link:calculationLink 030 - Disclosure - Related Party Transactions (Details) - Schedule of sell goods and services and lease premises link:presentationLink link:definitionLink link:calculationLink 031 - Disclosure - Leasing Arrangements (Details) link:presentationLink link:definitionLink link:calculationLink 032 - Disclosure - Employee Incentive Mortgages (Details) link:presentationLink link:definitionLink link:calculationLink 033 - Disclosure - Retirement Plans (Details) link:presentationLink link:definitionLink link:calculationLink 034 - Disclosure - Accounting For Uncertain Tax Positions (Details) link:presentationLink link:definitionLink link:calculationLink 035 - Disclosure - Loan Payable Related Party (Details) link:presentationLink link:definitionLink link:calculationLink 036 - Disclosure - Loan Payable Stockholder (Details) link:presentationLink link:definitionLink link:calculationLink 037 - Disclosure - Equity (Details) link:presentationLink link:definitionLink link:calculationLink 038 - Disclosure - Subsequent Events (Details) link:presentationLink link:definitionLink link:calculationLink 000 - Document - Document And Entity Information link:presentationLink link:definitionLink link:calculationLink EX-101.CAL 6 phbr-20210930_cal.xml XBRL CALCULATION FILE EX-101.DEF 7 phbr-20210930_def.xml XBRL DEFINITION FILE EX-101.LAB 8 phbr-20210930_lab.xml XBRL LABEL FILE EX-101.PRE 9 phbr-20210930_pre.xml XBRL PRESENTATION FILE XML 10 f10q0921_phonebrasil_htm.xml IDEA: XBRL DOCUMENT 0001407573 2021-01-01 2021-09-30 0001407573 2021-11-19 0001407573 2021-09-30 0001407573 2020-12-31 0001407573 2021-07-01 2021-09-30 0001407573 2020-07-01 2020-09-30 0001407573 2020-01-01 2020-09-30 0001407573 us-gaap:CapitalUnitsMember 2019-12-31 0001407573 us-gaap:RetainedEarningsMember 2019-12-31 0001407573 us-gaap:ParentMember 2019-12-31 0001407573 us-gaap:CommonStockMember 2019-12-31 0001407573 us-gaap:PreferredStockMember 2019-12-31 0001407573 us-gaap:AdditionalPaidInCapitalMember 2019-12-31 0001407573 phbr:AccumulatedREMember 2019-12-31 0001407573 2019-12-31 0001407573 us-gaap:CapitalUnitsMember 2020-01-01 2020-12-31 0001407573 us-gaap:RetainedEarningsMember 2020-01-01 2020-12-31 0001407573 us-gaap:ParentMember 2020-01-01 2020-12-31 0001407573 us-gaap:CommonStockMember 2020-01-01 2020-12-31 0001407573 us-gaap:PreferredStockMember 2020-01-01 2020-12-31 0001407573 us-gaap:AdditionalPaidInCapitalMember 2020-01-01 2020-12-31 0001407573 phbr:AccumulatedREMember 2020-01-01 2020-12-31 0001407573 2020-01-01 2020-12-31 0001407573 us-gaap:CapitalUnitsMember 2020-12-31 0001407573 us-gaap:RetainedEarningsMember 2020-12-31 0001407573 us-gaap:ParentMember 2020-12-31 0001407573 us-gaap:CommonStockMember 2020-12-31 0001407573 us-gaap:PreferredStockMember 2020-12-31 0001407573 us-gaap:AdditionalPaidInCapitalMember 2020-12-31 0001407573 phbr:AccumulatedREMember 2020-12-31 0001407573 us-gaap:CommonStockMember 2021-01-01 2021-09-30 0001407573 us-gaap:PreferredStockMember 2021-01-01 2021-09-30 0001407573 us-gaap:AdditionalPaidInCapitalMember 2021-01-01 2021-09-30 0001407573 phbr:AccumulatedREMember 2021-01-01 2021-09-30 0001407573 us-gaap:CommonStockMember 2021-09-30 0001407573 us-gaap:PreferredStockMember 2021-09-30 0001407573 us-gaap:AdditionalPaidInCapitalMember 2021-09-30 0001407573 phbr:AccumulatedREMember 2021-09-30 0001407573 2020-09-30 0001407573 phbr:BusinessCombinationMember 2007-04-02 2007-04-20 0001407573 us-gaap:CommonStockMember 2020-09-30 0001407573 us-gaap:PreferredStockMember 2020-09-30 0001407573 us-gaap:CommonStockMember 2020-09-01 2020-09-30 0001407573 us-gaap:CommonStockMember phbr:CustodianVenturesLlcMember 2020-09-01 2020-09-15 0001407573 us-gaap:CommonStockMember phbr:CustodianVenturesLlcMember 2020-09-15 0001407573 us-gaap:SeriesAPreferredStockMember phbr:CustodianVenturesLlcMember 2020-10-01 2020-10-05 0001407573 us-gaap:SeriesAPreferredStockMember phbr:CustodianVenturesLlcMember 2020-10-05 0001407573 2020-12-01 2020-12-09 0001407573 2021-08-01 2021-08-12 0001407573 2021-09-13 0001407573 us-gaap:SeriesAPreferredStockMember 2021-08-24 0001407573 2021-08-12 0001407573