XML 110 R13.htm IDEA: XBRL DOCUMENT v3.20.1
LOANS
12 Months Ended
Dec. 31, 2019
Receivables [Abstract]  
LOANS
NOTE 4 - LOANS
Loans at December 31, 2019 and 2018 were as follows:
December 31,
2019
December 31,
2018
Loans
Construction and land development$591,541  $584,440  
Commercial real estate:
Nonfarm, nonresidential944,021  754,243  
Other49,891  51,017  
Residential real estate:
Closed-end 1-4 family455,920  493,065  
Other187,681  189,817  
Commercial and industrial582,641  596,793  
Consumer and other4,769  5,568  
Loans before net deferred loan fees2,816,464  2,674,943  
Deferred loan fees, net(4,020) (2,544) 
Total loans2,812,444  2,672,399  
Allowance for loan losses(45,436) (23,451) 
Total loans, net of allowance for loan losses$2,767,008  $2,648,948  
The following table presents the activity in the allowance for loan losses by portfolio segment for the years ended December 31, 2019, 2018 and 2017:
Construction
and Land
Development
Commercial
Real
Estate
Residential
Real
Estate
Commercial
and
Industrial
Consumer
and
Other
Total
December 31, 2019
Allowance for loan losses:
Beginning balance$4,743  $6,725  $4,743  $7,166  $74  $23,451  
Provision for loan losses172  1,388  (281) 30,732  36  32,047  
Loans charged-off(68) —  (15) (10,227) (147) (10,457) 
Recoveries—  —  15  286  94  395  
Total ending allowance balance$4,847  $8,113  $4,462  $27,957  $57  $45,436  

Construction
and Land
Development
Commercial
Real
Estate
Residential
Real
Estate
Commercial
and
Industrial
Consumer
and
Other
Total
December 31, 2018
Allowance for loan losses:
Beginning balance$3,802  $5,981  $3,834  $7,587  $43  $21,247  
Provision for loan losses978  744  872  (383) 43  2,254  
Loans charged-off(38) —  (7) (49) (27) (121) 
Recoveries —  44  11  15  71  
Total ending allowance balance$4,743  $6,725  $4,743  $7,166  $74  $23,451  

Construction
and Land
Development
Commercial
Real
Estate
Residential
Real
Estate
Commercial
and
Industrial
Consumer
and
Other
Total
December 31, 2017
Allowance for loan losses:
Beginning balance$3,776  $4,266  $2,398  $6,068  $45  $16,553  
Provision for loan losses(642) 1,715  1,387  1,823  30  4,313  
Loans charged-off—  —  (1) (310) (49) (360) 
Recoveries668  —  50   17  741  
Total ending allowance balance$3,802  $5,981  $3,834  $7,587  $43  $21,247  

For the years ended December 31, 2019 and 2018, there was $22 and $0 in allowance for loan losses for PCI loans, respectively.
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of December 31, 2019 and 2018. Purchased and PCI loans are also included in the table. For purposes of this disclosure, recorded investment in loans excludes accrued interest receivable and loan fees, net due to immateriality.
Construction
and Land
Development
Commercial
Real
Estate
Residential
Real
Estate
Commercial
and
Industrial
Consumer
and
Other
Total
December 31, 2019
Allowance for loan losses:
Ending allowance balance attributable to loans:
Individually evaluated for impairment$—  $—  $17  $20,754  $—  $20,771  
Collectively evaluated for impairment4,847  8,113  4,445  7,203  57  24,665  
Total ending allowance balance$4,847  $8,113  $4,462  $27,957  $57  $45,436  
Loans:
Individually evaluated for impairment$30  $—  $2,477  $24,528  $—  $27,035  
Collectively evaluated for impairment591,511  993,912  641,124  558,113  4,769  2,789,429  
Total ending loans balance$591,541  $993,912  $643,601  $582,641  $4,769  $2,816,464  

Construction
and Land
Development
Commercial
Real
Estate
Residential
Real
Estate
Commercial
and
Industrial
Consumer
and
Other
Total
December 31, 2018
Allowance for loan losses:
Ending allowance balance attributable to loans:
Individually evaluated for impairment$—  $—  $—  $17  $—  $17  
Collectively evaluated for impairment4,743  6,725  4,743  7,149  74  23,434  
Total ending allowance balance$4,743  $6,725  $4,743  $7,166  $74  $23,451  
Loans:
Individually evaluated for impairment$2,298  $—  $3,189  $167  $—  $5,654  
Collectively evaluated for impairment582,142  805,260  679,693  596,626  5,568  2,669,289  
Total ending loans balance$584,440  $805,260  $682,882  $596,793  $5,568  $2,674,943  

Loans collectively evaluated for impairment reported at December 31, 2019 include certain loans acquired from MidSouth and Civic. The acquired loans were recorded at estimated fair value at date of acquisition, which included estimated credit and interest rate discount components. As of December 31, 2019, these non-PCI loans had a carrying value of $58,745, comprised of contractually unpaid principal totaling $59,471 and discounts totaling $726. Management evaluated these loans for credit deterioration since acquisition and determined that a $77 allowance for loan losses was necessary at December 31, 2019.
The following table presents information related to impaired loans by class of loans as of December 31, 2019 and 2018:
Unpaid
Principal
Balance
Recorded
Investment
Allowance for
Loan Losses
Allocated
December 31, 2019
With no allowance recorded:
Construction and land development$30  $30  $—  
Residential real estate:
Closed-end 1-4 family319  311  —  
Other1,523  1,523  —  
Commercial and industrial11  11  —  
Subtotal1,883  1,875  —  
With an allowance recorded:
Residential real estate:
Closed-end 1-4 family643  643  17  
Commercial and industrial24,517  24,517  20,754  
Subtotal25,160  25,160  20,771  
Total$27,043  $27,035  $20,771  
December 31, 2018
With no allowance recorded:
Construction and land development$2,298  $2,298  $—  
Residential real estate:
Closed-end 1-4 family1,280  1,272  —  
Other1,917  1,917  —  
Subtotal5,495  5,487  —  
With an allowance recorded:
Commercial and industrial167  167  17  
Subtotal167  167  17  
Total$5,662  $5,654  $17  
The following table presents the average recorded investment of impaired loans by class of loans for the years ended December 31, 2019, 2018 and 2017:

Average Recorded Investment201920182017
With no allowance recorded:
Construction and land development$301  $378  $921  
Commercial real estate:
Nonfarm, nonresidential13  —  1,796  
Residential real estate:
Closed-end 1-4 family587  715  649  
Other1,286  553  331  
Commercial and industrial670  655  899  
Consumer and other—  —   
Subtotal2,857  2,301  4,597  
With an allowance recorded:
Construction and land development147  —  —  
Commercial real estate
Nonfarm, nonresidential40  00
Residential real estate:
Closed-end 1-4 family56  —  22  
Commercial and industrial4,403  993  2,480  
Subtotal4,646  993  2,502  
Total$7,503  $3,294  $7,099  
The impact on net interest income for these loans was not material to the Company’s results of operations for the years ended December 31, 2019, 2018 and 2017.
The following table presents the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of December 31, 2019 and 2018:
NonaccrualLoans Past Due
Over 90 Days
December 31, 2019
Construction loans$30  $—  
Residential real estate:
Closed-end 1-4 family954  —  
Other1,523  —  
Commercial and industrial24,528  654  
Total$27,035  $654  
December 31, 2018
Construction loans$2,298  $—  
Residential real estate:
Closed-end 1-4 family1,273  —  
Other1,917  —  
Commercial and industrial—  208  
Total$5,488  $208  
Nonaccrual loans and loans past due 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans. Nonaccrual loans and loans past due over 90 days still on accrual increased $21,993 as of December 31, 2019, mainly due to two commercial and industrial lending relationships that were downgraded during the subsequent events period that exists between December 31, 2019 and the filing of this document.
The following table presents the aging of the recorded investment in past due loans as of December 31, 2019 and 2018 by class of loans:
30-59
Days
Past Due
60-89
Days
Past Due
Greater
Than
89 Days
Past Due
Total
Past Due
Loans
Not
Past Due
Total
December 31, 2019
Construction and land development$508  $—  $30  $538  $591,003  $591,541  
Commercial real estate:
Nonfarm, nonresidential3,981  —  —  3,981  940,040  944,021  
Other—  —  —  —  49,891  49,891  
Residential real estate:
Closed-end 1-4 family2,688  224   2,920  453,000  455,920  
Other85  961  555  1,601  186,080  187,681  
Commercial and industrial663  7,156  735  8,554  574,087  582,641  
Consumer and other—  —  —  —  4,769  4,769  
$7,925  $8,341  $1,328  $17,594  $2,798,870  $2,816,464  
December 31, 2018
Construction and land development$294  $1,986  $548  $2,828  $581,612  $584,440  
Commercial real estate:
Nonfarm, nonresidential515  —  —  515  753,728  754,243  
Other—  —  —  —  51,017  51,017  
Residential real estate:
Closed-end 1-4 family2,390  404  228  3,022  490,043  493,065  
Other142  —  1,810  1,952  187,865  189,817  
Commercial and industrial241  252  208  701  596,092  596,793  
Consumer and other—  —  —  —  5,568  5,568  
$3,582  $2,642  $2,794  $9,018  $2,665,925  $2,674,943  

Credit Quality Indicators: The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis includes non-homogeneous loans, such as commercial and commercial real estate loans as well as non-homogeneous residential real estate loans. This analysis is performed on a quarterly basis. The Company uses the following definitions for risk ratings:
Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. The following table excludes deferred loan fees and includes PCI loans, which are included in the “Substandard” column. Based on the most recent analysis performed, the risk category of loans by class of loans is as follows as of December 31, 2019 and 2018:
PassSpecial
Mention
SubstandardTotal
December 31, 2019
Construction and land development$591,293  $248  $—  $591,541  
Commercial real estate:
Nonfarm, nonresidential941,260  997  1,764  944,021  
Other49,891  —  —  49,891  
Residential real estate:
Closed-end 1-4 family452,363  825  2,732  455,920  
Other185,170  —  2,511  187,681  
Commercial and industrial539,442  943  42,256  582,641  
Consumer and other4,769  —  —  4,769  
$2,764,188  $3,013  $49,263  $2,816,464  
December 31, 2018
Construction and land development$580,468  $1,416  $2,556  $584,440  
Commercial real estate:
Nonfarm, nonresidential739,469  14,774  —  754,243  
Other51,017  —  —  51,017  
Residential real estate:
Closed-end 1-4 family489,781  948  2,336  493,065  
Other186,485  404  2,928  189,817  
Commercial and industrial557,589  8,313  30,891  596,793  
Consumer and other5,567   —  5,568  
$2,610,376  $25,856  $38,711  $2,674,943  

At December 31, 2019, the Bank realized a $12,291 decrease in classified and criticized loans compared to December 31, 2018. Commercial real estate nonfarm, nonresidential loans decreased $12,013, and commercial and industrial loans increased $3,995 from December 31, 2018. 
Troubled Debt Restructurings
As of December 31, 2019, the Company’s loan portfolio contains one loan in the amount of $311 that has been modified in a troubled debt restructuring during the year ended December 31, 2019. There was one loan in the amount of $167 that was modified in troubled debt restructurings during the year ended December 31, 2018.