XML 98 R128.htm IDEA: XBRL DOCUMENT v3.20.1
Parent Company only Condensed Financial Information - Condensed Statements of Cash Flows (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities                      
Net income $ (4,584) $ 11,324 $ 5,181 $ 2,901 $ 3,751 $ 10,549 $ 10,169 $ 10,052 $ 14,822 $ 34,521 $ 28,099
Adjustments:                      
Amortization of debt issuance costs                 179 178 178
Stock-based compensation                 5,917 6,569 2,802
Net cash from operating activities                 23,811 50,307 55,638
Cash flows from investing activities                      
Net cash acquired from acquisition (See Note 2)                 0 24,660 0
Net cash from investing activities                 366,753 (219,532) (759,628)
Cash flows from financing activities                      
Proceeds from exercise of common stock warrants                 0 0 150
Proceeds from exercise of common stock options                 5,307 3,047 1,615
Proceeds from issuance of common stock, net of offering costs                 0 (242) 0
Divestment of common stock issued to 401(k) plan                 0 (308) (256)
Purchase of Treasury Stock                 717 0 0
Noncontrolling interest distributions                 16 16 16
Net cash from financing activities                 (435,785) 197,894 864,606
Net change in cash and cash equivalents                 (45,221) 28,669 160,616
Cash and cash equivalents at beginning of period       280,212       251,543 280,212 251,543 90,927
Cash and cash equivalents at end of period 234,991       280,212       234,991 280,212 251,543
Franklin Financial Network, Inc.                      
Cash flows from operating activities                      
Net income                 14,822 34,521 28,099
Adjustments:                      
Equity in undistributed subsidiaries income                 (18,160) (35,655) (28,468)
Amortization of debt issuance costs                 179 178 178
Stock-based compensation                 851 1,008 219
Change in other assets                 (208) (1,367) 728
Change in other liabilities                 839 (1,908) 686
Net cash from operating activities                 (1,677) (3,223) 1,442
Cash flows from investing activities                      
Investments in subsidiaries                 0 (26,512) (1,359)
Net cash acquired from acquisition (See Note 2)                 0    
Net cash from investing activities                 0 (1,852) (1,359)
Cash flows from financing activities                      
Proceeds from exercise of common stock warrants                 0 0 150
Proceeds from exercise of common stock options                 5,307 3,047 1,615
Proceeds from issuance of common stock, net of offering costs                 0 (242) 0
Divestment of common stock issued to 401(k) plan                 0 (308) (256)
Redemption of Series A preferred stock                 0 0 0
Purchase of Treasury Stock                 717 0 0
Dividends paid on common stock                 (2,636) 0 0
Noncontrolling interest distributions                 16 16 0
Net cash from financing activities                 1,938 2,481 1,509
Net change in cash and cash equivalents                 261 (2,594) 1,592
Cash and cash equivalents at beginning of period       $ 3,364       $ 5,958 3,364 5,958 4,366
Cash and cash equivalents at end of period $ 3,625       $ 3,364       3,625 3,364 5,958
Non-cash supplemental information:                      
Transfers from subsidiary stock based compensation expense to parent company only additional paid-in capital                 $ 5,066 $ 5,561 $ 2,583