XML 71 R53.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investment In Unconsolidated Ventures - Summarized Income Statement Information (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Schedule of Equity Method Investments [Line Items]                      
Revenues                 $ 65,748 $ 46,130 $ 125,729
Earnings (Loss)                 39,150 9,119 59,320
Our share of earnings (loss) $ 7,026 $ 1,764 $ 2,747 $ 6,362 $ 2,251 $ 3,637 $ 188 $ 47 17,899 6,123 16,008
242, LLC                      
Schedule of Equity Method Investments [Line Items]                      
Revenues [1],[2]                 13,073 5,835 20,995
Earnings (Loss) [1],[2]                 8,021 1,259 9,588
Our share of earnings (loss) [1],[2]                 4,096 668 4,919
CL Ashton Woods                      
Schedule of Equity Method Investments [Line Items]                      
Revenues [2]                 3,179 2,870 9,820
Earnings (Loss) [2]                 1,456 914 3,881
Our share of earnings (loss) [2]                 1,816 1,332 5,000
CL Realty                      
Schedule of Equity Method Investments [Line Items]                      
Revenues                 499 567 856
Earnings (Loss)                 (1,155) 237 424
Our share of earnings (loss)                 (578) 119 212
CREA FMF                      
Schedule of Equity Method Investments [Line Items]                      
Revenues [1],[2]                 5,440 4,955 1,227
Earnings (Loss) [1],[2]                 17,267 (1,420) (1,696)
Our share of earnings (loss) [1],[2]                 7,563 1,103 (1,696)
Elan 99 LLC                      
Schedule of Equity Method Investments [Line Items]                      
Revenues                 4,596 1,392 0
Earnings (Loss)                 (1,896) (2,739) (49)
Our share of earnings (loss)                 (1,712) (2,465) (44)
FMF Littleton                      
Schedule of Equity Method Investments [Line Items]                      
Revenues                 6,366 3,116 120
Earnings (Loss)                 192 (571) (367)
Our share of earnings (loss)                 48 (143) (92)
FMF Peakview                      
Schedule of Equity Method Investments [Line Items]                      
Revenues                 0 939 2,057
Earnings (Loss)                 0 (248) (1,116)
Our share of earnings (loss)                 0 (50) (223)
FOR/SR Forsyth LLC                      
Schedule of Equity Method Investments [Line Items]                      
Revenues                 0 0 0
Earnings (Loss)                 (148) (65) 0
Our share of earnings (loss)                 (134) (58) 0
HM Stonewall Estates                      
Schedule of Equity Method Investments [Line Items]                      
Revenues [3]                 496 2,112 3,990
Earnings (Loss) [3]                 243 832 1,881
Our share of earnings (loss) [3]                 103 361 952
LM Land Holdings                      
Schedule of Equity Method Investments [Line Items]                      
Revenues [3]                 22,127 10,001 10,956
Earnings (Loss) [3]                 10,629 7,288 8,251
Our share of earnings (loss) [3]                 3,563 2,458 3,342
MRECV DT Holdings LLC                      
Schedule of Equity Method Investments [Line Items]                      
Revenues [4]                 1,196 495 0
Earnings (Loss) [4]                 1,173 477 167
Our share of earnings (loss) [4]                 911 429 0
MRECV Edelweiss LLC/MRECV Lender VIII LLC                      
Schedule of Equity Method Investments [Line Items]                      
Revenues                 1,018 416 0
Earnings (Loss)                 1,016 409 151
Our share of earnings (loss)                 789 368 137
MRECV Juniper Ridge LLC                      
Schedule of Equity Method Investments [Line Items]                      
Revenues [4]                 1,445 379 0
Earnings (Loss) [4]                 1,445 380 106
Our share of earnings (loss) [4]                 1,089 342 0
MRECV Meadow Crossing II LLC                      
Schedule of Equity Method Investments [Line Items]                      
Revenues                 638 267 0
Earnings (Loss)                 638 220 0
Our share of earnings (loss)                 496 198 0
Miramonte Boulder Pass, LLC                      
Schedule of Equity Method Investments [Line Items]                      
Revenues [4]                 5,483 4,923 0
Earnings (Loss) [4]                 177 (399) (250)
Our share of earnings (loss) [4]                 (197) (200) (125)
PSW Communities                      
Schedule of Equity Method Investments [Line Items]                      
Revenues                 0 0 29,986
Earnings (Loss)                 0 0 2,688
Our share of earnings (loss)                 0 0 1,169
Temco                      
Schedule of Equity Method Investments [Line Items]                      
Revenues                 192 1,344 9,485
Earnings (Loss)                 92 440 2,358
Our share of earnings (loss)                 46 220 1,179
Other Ventures                      
Schedule of Equity Method Investments [Line Items]                      
Revenues                 0 6,519 36,237
Earnings (Loss)                 0 2,105 33,303
Our share of earnings (loss)                 $ 0 $ 1,441 $ 1,278
[1] Includes unamortized deferred gains on real estate contributed by us to ventures. We recognize deferred gains as income as real estate is sold to third parties. Deferred gains of $548,000 are reflected as a reduction to our investment in unconsolidated ventures at year-end 2017.
[2] Our share of venture earnings in 2016 includes reallocation of prior year cumulative losses incurred by the venture as a result of equity contribution by the venture partner in 2016
[3] Includes unrecognized basis difference of $448,000 which is reflected as an increase of our investment in unconsolidated ventures at year-end 2017. This difference will be amortized as expense over the life of the investment and included in our share of earnings (loss) from the respective venture.
[4] Please read Note 22 - Subsequent Event for additional information regarding this transaction.