XML 23 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
Total
Common Stock
Additional Paid-in Capital
Treasury Stock
Retained Earnings
Noncontrolling Interest
Stock Options
Stock Options
Additional Paid-in Capital
Stock Options
Treasury Stock
Former Affiliated Entity
Stock Options
Former Affiliated Entity
Stock Options
Additional Paid-in Capital
Former Affiliated Entity
Stock Options
Treasury Stock
Beginning Balances at Dec. 31, 2014 $ 709,742,000 $ 36,947,000 $ 558,945,000 $ (55,691,000) $ 167,001,000 $ 2,540,000            
Beginning Balances, Shares at Dec. 31, 2014   36,946,603   (3,485,278)                
Net income (212,371,000)       (213,047,000) 676,000            
Distributions to noncontrolling interest (701,000)         (701,000)            
Issuances of common stock, Shares       335,611                
Issuances of common stock, Value     (5,362,000) $ 5,362,000                
Issuances from exercises of stock options, net of swaps, Shares                       3,999
Issuances from exercises of stock options, net of swaps, Value                   $ 31,000 $ (33,000) $ 64,000
Shares withheld for payroll taxes, Shares       (51,521)                
Shares withheld for payroll taxes, Value (762,000)   (1,000) $ (761,000)                
Forfeitures of restricted stock, Shares       (6,579)                
Forfeitures of restricted stock, Value 0   125,000 $ (125,000)                
Share-based compensation 8,576,000   8,576,000                  
Tax benefit from exercise of restricted stock units and stock options and vested restricted stock (400,000)   (400,000)                  
Ending Balances at Dec. 31, 2015 504,115,000 $ 36,947,000 561,850,000 $ (51,151,000) (46,046,000) 2,515,000            
Ending Balances, Shares at Dec. 31, 2015   36,946,603   (3,203,768)                
Net income 60,179,000       58,648,000 1,531,000            
Distributions to noncontrolling interest (2,579,000)         (2,579,000)            
Issuances of common stock, Shares       288,397                
Issuances of common stock, Value $ 0   (4,570,000) $ 4,570,000                
Issuances from exercises of stock options, net of swaps, Shares                 35,406      
Issuances from exercises of stock options, net of swaps, Value             $ 328,000 $ (224,000) $ 552,000      
Shares withheld for payroll taxes, Shares (25,082)     (23,312)                
Shares withheld for payroll taxes, Value $ (222,000)   (28,000) $ (194,000)                
Shares repurchased, Shares (283,976)     (283,976)                
Shares repurchased, Value $ (3,537,000)     $ (3,537,000)                
Share-based compensation 4,045,000   4,045,000                  
Settlement of tangible equity units, Shares   7,857,000                    
Settlement of tangible equity units, Value   $ 7,857,000 (7,857,000)                  
Reacquisition of equity component related to convertible debt (211,000)   (211,000)                  
Ending Balances at Dec. 31, 2016 562,118,000 $ 44,804,000 553,005,000 $ (49,760,000) 12,602,000 1,467,000            
Ending Balances, Shares at Dec. 31, 2016   44,803,603   (3,187,253)                
Net income 52,332,000       50,254,000 2,078,000            
Distributions to noncontrolling interest (2,125,000)         (2,125,000)            
Issuances of common stock, Shares       335,261                
Issuances of common stock, Value $ 0   (5,224,000) $ 5,224,000                
Issuances from exercises of stock options, net of swaps, Shares             768,000   63,195      
Issuances from exercises of stock options, net of swaps, Value             $ 616,000 $ (367,000) $ 983,000      
Shares withheld for payroll taxes, Shares (75,870)     (75,870)                
Shares withheld for payroll taxes, Value $ (981,000)   0 $ (981,000)                
Shares repurchased, Shares       2,864,667                
Shares repurchased, Value 0 $ (2,864,667) (35,109,000) $ 44,534,000 (6,560,000)              
Share-based compensation 6,458,000   6,458,000                  
Settlement of tangible equity units, Shares   0                    
Settlement of tangible equity units, Value (12,786,000) $ 0 (12,786,000)                  
Ending Balances at Dec. 31, 2017 $ 605,632,000 $ 41,939,000 $ 505,977,000 $ 0 $ 56,296,000 $ 1,420,000            
Ending Balances, Shares at Dec. 31, 2017   41,938,936   0