XML 62 R44.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Oil and Gas Disclosures (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2017
Oil and Gas In Process Activities [Line Items]  
Summary of Estimated Quantities of Proved Developed Oil and Natural Gas Reserves
Estimated quantities of proved oil and gas reserves are summarized as follows:
 
Reserves
 
Oil (a)
(Barrels)
 
Gas
(Mcf)
 
(In thousands)
Consolidated entities:
 
 
 
Year-end 2014
7,672

 
12,649

Revisions of previous estimates
(855
)
 
(1,675
)
Extensions and discoveries
224

 
173

Acquisitions

 

Sales
(704
)
 
(1,223
)
Production
(1,158
)
 
(1,967
)
Year-end 2015
5,179

 
7,957

Revisions of previous estimates
(11
)
 
631

Extensions and discoveries
29

 

Acquisitions

 

Sales
(4,460
)
 
(3,756
)
Production
(291
)
 
(996
)
Year-end 2016
446

 
3,836

Revisions of previous estimates

 

Extensions and discoveries

 

Acquisitions

 

Sales
(446
)
 
(3,836
)
Production

 

Year-end 2017

 

Our share of ventures accounted for using the equity method:
 
 
 
Year-end 2014

 
1,751

Revisions of previous estimates

 
(320
)
Production

 
(168
)
Year-end 2015

 
1,263

Revisions of previous estimates

 
79

Production

 
(143
)
Year-end 2016

 
1,199

Sales

 
(1,199
)
Year-end 2017

 

Total consolidated and our share of equity method ventures:
 
 
 
Year-end 2015
 
 
 
Proved developed reserves
5,179

 
9,220

Proved undeveloped reserves

 

Total Year-end 2015
5,179

 
9,220

Year-end 2016
 
 
 
Proved developed reserves
446

 
5,035

Proved undeveloped reserves

 

Total Year-end 2016
446

 
5,035

Year-end 2017
 
 
 
Proved developed reserves

 

Proved undeveloped reserves

 

Total Year-end 2017

 


 _____________________
(a) 
Includes natural gas liquids (NGLs).
Costs Incurred in Oil and Natural Gas Property Acquisition, Exploration and Development Activities
Costs incurred in oil and gas property acquisition, exploration and development activities, whether capitalized or expensed, follows:
 
For the Year
 
2017
 
2016
 
2015
 
(In thousands)
Consolidated entities:
 
 
 
 
 
Acquisition costs
 
 
 
 
 
Proved properties
$

 
$

 
$

Unproved properties

 
15

 
4,832

Exploration costs

 
21

 
17,922

Development costs

 
537

 
27,609

 
$

 
$
573

 
$
50,363

Schedule of Development Wells Drilled
The following tables set forth the number of gross and net oil and gas wells in which we participated:
Gross Wells
 
 
 
 
Exploratory
 
Development
Year
 
Total
 
Oil
 
Gas
 
Dry
 
Oil
 
Gas
 
Dry
2017
 

 

 

 

 

 

 

2016
 

 

 

 

 

 

 

2015 (a)
 
38

 
2

 

 
1

 
34

 

 
1

 _____________________
(a) 
Of the gross wells drilled in 2015, we operated 3 wells or 8 percent. The remaining wells represent our participations in wells operated by others. The exploratory dry hole was located in Oklahoma.
Net Wells
 
 
 
 
Exploratory
 
Development
Year
 
Total
 
Oil
 
Gas
 
Dry
 
Oil
 
Gas
 
Dry
2017
 

 

 

 

 

 

 

2016
 

 

 

 

 

 

 

2015
 
6.3

 
0.7

 

 
0.8

 
4.3

 

 
0.5

Schedule of Exploratory Wells Drilled
The following tables set forth the number of gross and net oil and gas wells in which we participated:
Gross Wells
 
 
 
 
Exploratory
 
Development
Year
 
Total
 
Oil
 
Gas
 
Dry
 
Oil
 
Gas
 
Dry
2017
 

 

 

 

 

 

 

2016
 

 

 

 

 

 

 

2015 (a)
 
38

 
2

 

 
1

 
34

 

 
1

 _____________________
(a) 
Of the gross wells drilled in 2015, we operated 3 wells or 8 percent. The remaining wells represent our participations in wells operated by others. The exploratory dry hole was located in Oklahoma.
Net Wells
 
 
 
 
Exploratory
 
Development
Year
 
Total
 
Oil
 
Gas
 
Dry
 
Oil
 
Gas
 
Dry
2017
 

 

 

 

 

 

 

2016
 

 

 

 

 

 

 

2015
 
6.3

 
0.7

 

 
0.8

 
4.3

 

 
0.5

Estimates of Future Cash Flows from Proved Developed Oil and Natural Gas Reserves
Estimates of future cash flows from proved oil and gas reserves are shown in the following table. Estimated income taxes are calculated by applying the appropriate tax rates to the estimated future pre-tax net cash flows less depreciation of the tax basis of properties and the statutory depletion allowance.
 
At Year-End
 
2017
 
2016
 
2015
 
(In thousands)
Consolidated entities:
 
 
 
 
 
Future cash inflows
$

 
$
24,304

 
$
216,588

Future production and development costs

 
(2,988
)
 
(93,623
)
Future income tax expenses

 
(3,926
)
 
(22,218
)
Future net cash flows

 
17,390

 
100,747

10% annual discount for estimated timing of cash flows

 
(7,077
)
 
(33,951
)
Standardized measure of discounted future net cash flows
$

 
$
10,313

 
$
66,796

Our share in ventures accounted for using the equity method:
 
 
 
 
 
Future cash inflows
$

 
$
2,010

 
$
2,283

Future production and development costs

 
(216
)
 
(245
)
Future income tax expenses

 
(537
)
 
(774
)
Future net cash flows

 
1,257

 
1,264

10% annual discount for estimated timing of cash flows

 
(585
)
 
(562
)
Standardized measure of discounted future net cash flows
$

 
$
672

 
$
702

Total consolidated and our share of equity method ventures
$

 
$
10,985

 
$
67,498

Changes in Standardized Measure of Discounted Future Net Cash Flow
Changes in the standardized measure of discounted future net cash flow follows:
 
For the Year
 
Consolidated
 
Our Share of Equity
Method Ventures
 
Total
 
(In thousands)
Year-end 2014
$
163,841

 
$
1,775

 
$
165,616

Changes resulting from:
 
 
 
 
 
Net change in sales prices and production costs
(136,536
)
 
(1,112
)
 
(137,648
)
Net change in future development costs
92

 

 
92

Sales of oil and gas, net of production costs
(31,732
)
 
(428
)
 
(32,160
)
Net change due to extensions and discoveries
11,747

 

 
11,747

Net change due to acquisition of reserves

 

 

Net change due to divestitures of reserves
(15,855
)
 

 
(15,855
)
Net change due to revisions of quantity estimates
(15,164
)
 
(267
)
 
(15,431
)
Previously estimated development costs incurred
15,096

 

 
15,096

Accretion of discount
22,600

 
286

 
22,886

Net change in timing and other
4,018

 
(210
)
 
3,808

Net change in income taxes
48,689

 
658

 
49,347

Aggregate change for the year
(97,045
)
 
(1,073
)
 
(98,118
)
Year-end 2015
66,796

 
702

 
67,498

Changes resulting from:
 
 
 
 
 
Net change in sales prices and production costs
(3,585
)
 
(60
)
 
(3,645
)
Net change in future development costs

 

 

Sales of oil and gas, net of production costs
(5,663
)
 
(208
)
 
(5,871
)
Net change due to extensions and discoveries
410

 

 
410

Net change due to acquisition of reserves

 

 

Net change due to divestitures of reserves
(63,535
)
 

 
(63,535
)
Net change due to revisions of quantity estimates
1,304

 
63

 
1,367

Previously estimated development costs incurred

 

 

Accretion of discount
2,992

 
113

 
3,105

Net change in timing and other
(128
)
 
(80
)
 
(208
)
Net change in income taxes
11,722

 
142

 
11,864

Aggregate change for the year
(56,483
)
 
(30
)
 
(56,513
)
Year-end 2016
10,313

 
672

 
10,985

Changes resulting from:
 
 
 
 
 
Net change in sales prices and production costs

 

 

Net change in future development costs

 

 

Sales of oil and gas, net of production costs

 

 

Net change due to extensions and discoveries

 

 

Net change due to acquisition of reserves

 

 

Net change due to divestitures of reserves
(10,313
)
 
(672
)
 
(10,985
)
Net change due to revisions of quantity estimates

 

 

Previously estimated development costs incurred

 

 

Accretion of discount

 

 

Net change in timing and other

 

 

Net change in income taxes

 

 

Aggregate change for the year
(10,313
)
 
(672
)
 
(10,985
)
Year-end 2017
$

 
$

 
$

Information About Results of Operations of Oil and Natural Gas Interests
Information about the results of operations of our oil and gas interests follows:
 
For the Year
 
2017
 
2016
 
2015
 
(In thousands)
Consolidated entities
 
 
 
 
 
Revenues
$
1,399

 
$
10,111

 
$
51,553

Production costs
(209
)
 
(4,392
)
 
(19,820
)
Exploration costs
(34
)
 
(124
)
 
(11,864
)
Depreciation, depletion, amortization

 
(2,157
)
 
(28,774
)
Non-cash impairment of proved oil and gas properties and unproved leasehold interests
(224
)
 
(612
)
 
(164,831
)
Oil and gas administrative expenses
(1,197
)
 
(8,700
)
 
(11,700
)
Accretion expense

 
(56
)
 
(144
)
Income tax (expense) benefit
(7
)
 
(20
)
 
14,717

Results of operations
(272
)
 
(5,950
)
 
(170,863
)
Our share in ventures accounted for using the equity method:
 
 
 
 
 
Revenues
$
100

 
$
284

 
$
428

Production costs
(19
)
 
(76
)
 
(102
)
Oil and gas administrative expenses
(2
)
 
(35
)
 
(51
)
Income tax (expense) benefit

 

 
21

Results of operations
$
79

 
$
173

 
$
296

Total results of operations
$
(193
)
 
$
(5,777
)
 
$
(170,567
)
Consolidated Entities  
Oil and Gas In Process Activities [Line Items]  
Capitalized Costs Relating to Oil and Gas Producing Activities Disclosure
Capitalized costs related to our oil and gas producing activities classified as assets held for sale at year-end 2016 are as follows:
 
At Year-End
 
2017
 
2016
 
(In thousands)
Consolidated entities:
 
 
 
Unproved oil and gas properties
$

 
$
374

Proved oil and gas properties

 
5,159

Total costs

 
5,533

Less accumulated depreciation, depletion and amortization

 
(4,751
)
 
$

 
$
782