XML 61 R43.htm IDEA: XBRL DOCUMENT v3.8.0.1
Share-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Components of Share-Based Compensation Expense (Income)
Share-based and long-term incentive compensation expense consists of:
 
For the Year
 
2017
 
2016
 
2015
 
(In thousands)
Cash-settled awards
$
634

 
$
717

 
$
(3,127
)
Equity-settled awards
5,001

 
2,444

 
5,026

Restricted stock

 
22

 
(8
)
Stock options
1,008

 
854

 
2,355

Total share-based compensation
$
6,643

 
$
4,037

 
$
4,246

Deferred cash
558

 
388

 
228

 
$
7,201

 
$
4,425

 
$
4,474

Share-Based Compensation Expense (Income) Included in Operating Expense
Share-based and long-term incentive compensation expense is included in:
 
For the Year
 
2017
 
2016
 
2015
 
(In thousands)
General and administrative
$
6,177

 
$
3,323

 
$
2,451

Other operating
1,024

 
1,102

 
2,023

 
$
7,201

 
$
4,425

 
$
4,474

Summarized Activity of Cash-Settled Restricted Stock Unit Awards
The following table summarizes the activity of cash-settled restricted stock unit awards in 2017:
 
Equivalent
Units
 
Weighted Average Grant Date Fair Value
 
(In thousands)
 
(Per unit)
Non-vested at beginning of period
42

 
$14.98
Granted

 
Vested
(30
)
 
15.66
Forfeited
(12
)
 
13.15
Non-vested at end of period

 
Summarized Activity of Cash-Settled Stock Appreciation Rights
The following table summarizes the activity of cash-settled stock appreciation rights in 2017:
 
Rights
Outstanding
 
Weighted Average
Exercise Price
 
Weighted Average
Remaining Contractual Term
 
Aggregate Intrinsic Value
(Current Value Less Exercise Price)
 
(In thousands)
 
(Per share)
 
(In years)
 
(In thousands)
Balance at beginning of period
374

 
$12.97
 
3
 
$773
Granted

 
 
 
 
 
Exercised
(234
)
 
10.14
 
 
 
 
Forfeited
(140
)
 
17.69
 
 
 
 
Balance at end of period

 
 
0
 
Exercisable at end of period

 
 
0
 
Summarized Activity of Equity-Settled Awards
The following table summarizes the activity of equity-settled awards in 2017:
 
Equivalent
Units
 
Weighted Average Grant Date Fair Value
 
(In thousands)
 
(Per unit)
Non-vested at beginning of period
555

 
$
14.70

Granted
198

 
14.55

Vested
(653
)
 
14.28

Forfeited
(14
)
 
14.59

Non-vested at end of period
86

 
17.54

Summarized Activity of Stock Option Awards
The following table summarizes the activity of stock option awards in 2017:
 
Options
Outstanding
 
Weighted
Average
Exercise or Settlement Price
 
Weighted
Average
Remaining
Contractual
Term
 
Aggregate
Intrinsic Value
(Current
Value Less
Exercise Price)
 
(In thousands)
 
(Per share)
 
(In years)
 
(In thousands)
Balance at beginning of period
1,836

 
$
19.39

 
5

 
$
449

Granted

 

 
 
 
 
Exercised or settled in merger
(768
)
 
14.07

 
 
 
 
Forfeited
(1,068
)
 
23.21

 
 
 
 
Balance at end of period

 

 

 

Exercisable at end of period

 

 

 

Schedule of Fair Value Assumptions of Stock Options
We estimated the grant date fair value of stock options using the Black-Scholes option pricing model and the following assumptions:
 
 
For the Year
 
 
2016
 
2015
Expected stock price volatility
 
39.5
%
 
45.6
%
Risk-free interest rate
 
1.5
%
 
1.8
%
Expected life of options (years)
 
6

 
6

Expected dividend yield
 
%
 
%
Weighted average grant date fair value of options (per share)
 
$
8.60

 
$
6.51

We estimated the grant date fair value of MSU awards using a Monte Carlo simulation pricing model and the following assumptions:
 
 
For the Year
 
 
2015
Expected stock price volatility
 
32.9
%
Risk-free interest rate
 
1.0
%
Expected dividend yield
 
%
Weighted average grant date fair value of MSU awards (per unit)
 
$
15.11