XML 41 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Segment Information
Segment Information
We manage our operations through three business segments: real estate, mineral resources and other. Real estate secures entitlements and develops infrastructure on our lands for single-family residential and mixed-use communities, and manages our undeveloped land, commercial and income producing properties. Mineral resources managed our owned mineral assets. Other managed our timber, recreational leases and water resource assets.
We have divested all of our oil and gas working interest properties. As a result of this significant change in our operations, we have reported the results of operations and financial position of these assets as discontinued operations for all periods presented. In addition, we changed the name of the oil and gas segment to mineral resources to reflect the strategic shift from oil and gas working interest investments to owned mineral interests. We also changed the name of the other natural resources segment to other.
We evaluate performance based on segment earnings (loss) before unallocated items and income taxes. Segment earnings (loss) consist of operating income, equity in earnings (loss) of unconsolidated ventures, gain on sales of assets, interest income on loans secured by real estate and net (income) loss attributable to noncontrolling interests. Items not allocated to our business segments consist of general and administrative expense, share-based and long-term incentive compensation, gain on sale of strategic timberland, interest expense, loss on extinguishment of debt and other corporate non-operating income and expense. The accounting policies of the segments are the same as those described in Note 1 — Summary of Significant Accounting Policies. Our revenues are derived from our U.S. operations and all of our assets are located in the U.S. In 2017, one homebuilder accounted for $20,923,000 of our total real estate segment revenues. In 2016 and 2015, no single customer accounted for more than 10 percent of our total revenues, other than the customer associated with the sale of our Midtown Cedar Hill multifamily project in 2015.
 
Real
Estate
 
Mineral Resources
 
Other
 
Items Not
Allocated to
Segments
 
 
Total
 
(In thousands)
For the year or at year-end 2017
 
 
 
 
 
 
 
 
 
 
Revenues
$
112,746

 
$
1,502

 
$
74

 
$

  
 
$
114,322

Depreciation, depletion and amortization
131

 
28

 
25

 
5,279

  
 
5,463

Equity in earnings of unconsolidated ventures
16,500

 
1,395

 
4

 

  
 
17,899

Income (loss) before taxes from continuing operations attributable to Forestar Group Inc.
47,281

 
45,552

 
(6,393
)
 
(36,397
)
(a)  
 
50,043

Total assets
386,222

 

 
3,346

 
372,344

  
 
761,912

Investment in unconsolidated ventures
64,579

 

 

 

  
 
64,579

Capital expenditures
52

 
2,400

 

 

  
 
2,452

For the year or at year-end 2016
 
 
 
 
 
 
 
 
 
 
Revenues
$
190,273

 
$
5,076

 
$
1,965

 
$

  
 
$
197,314

Depreciation, depletion and amortization
976

 
145

 
352

 
7,772

  
 
9,245

Equity in earnings of unconsolidated ventures
5,778

 
173

 
172

 

  
 
6,123

Income (loss) before taxes from continuing operations attributable to Forestar Group Inc.
121,420

 
3,327

 
(4,625
)
 
(29,307
)
(a) 
 
90,815

Total assets (b)
403,062

 
38,907

 
11,531

 
279,694

  
 
733,194

Investment in unconsolidated ventures
77,611

 

 

 

  
 
77,611

Capital expenditures
5,783

 

 
299

 
56

  
 
6,138

For the year or at year-end 2015
 
 
 
 
 
 
 
 
 
 
Revenues
$
202,830

 
$
9,094

 
$
6,652

 
$

  
 
$
218,576

Depreciation, depletion and amortization
7,605

 
383

 
540

 
8,166

  
 
16,694

Equity in earnings of unconsolidated ventures
15,582

 
275

 
151

 

  
 
16,008

Income (loss) before taxes from continuing operations attributable to Forestar Group Inc.
67,678

 
4,230

 
(608
)
 
(63,086
)
(a) 
 
8,214

Investment in unconsolidated ventures
82,453

 

 

 

  
 
82,453

Capital expenditures
13,644

 
59

 
745

 
242

  
 
14,690

 _____________________
(a) 
Items not allocated to segments consist of:
 
For the Year
 
2017
 
2016
 
2015
 
(In thousands)
General and administrative expense
$
(50,354
)
 
$
(18,274
)
 
$
(24,802
)
Share-based and long-term incentive compensation expense
(7,201
)
 
(4,425
)
 
(4,474
)
Gain on sale of assets
28,674

 
48,891

 

Interest expense
(8,532
)
 
(19,985
)
 
(34,066
)
Loss on extinguishment of debt, net
(611
)
 
(35,864
)
 

Other corporate non-operating income
1,627

 
350

 
256

 
$
(36,397
)
 
$
(29,307
)
 
$
(63,086
)

(b) 
Total assets excludes assets of discontinued operations of $14,000 and $104,967,000 in 2016 and 2015.