XML 15 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Income (Loss) and Comprehensive Income (Loss) (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
REVENUES        
Real estate sales and other $ 33,136 $ 45,285 $ 81,789 $ 114,711
Commercial and income producing properties 0 12 91 13,065
Real estate 33,136 45,297 81,880 127,776
Mineral resources 0 1,423 1,502 3,842
Other 0 487 74 1,199
Total revenues 33,136 47,207 83,456 132,817
COSTS AND EXPENSES        
Cost of real estate sales and other (21,762) (24,884) (50,142) (105,023)
Cost of commercial and income producing properties (14) (4,375) (3) (15,326)
Cost of mineral resources 0 (182) (38,315) (572)
Cost of other (109) (363) (518) (867)
Other operating expenses (3,220) (6,471) (13,905) (26,879)
General and administrative (5,340) (5,177) (38,403) (16,508)
Total expenses (30,445) (41,452) (141,286) (165,175)
GAIN ON SALE OF ASSETS 9,690 501 113,411 121,732
OPERATING INCOME 12,381 6,256 55,581 89,374
Equity in earnings of unconsolidated ventures 1,764 3,637 10,873 3,872
Interest expense (2,038) (3,369) (6,439) (17,926)
Loss on extinguishment of debt, net 0 0 0 (35,864)
Other non-operating income 1,140 1,249 2,438 1,620
INCOME FROM CONTINUING OPERATIONS BEFORE TAXES 13,247 7,773 62,453 41,076
Income tax (expense) benefit (5,214) 9,666 (33,353) (7,415)
NET INCOME FROM CONTINUING OPERATIONS 8,033 17,439 29,100 33,661
INCOME (LOSS) FROM DISCONTINUED OPERATIONS, NET OF TAXES 37,193 (7,164) 38,840 (17,428)
CONSOLIDATED NET INCOME 45,226 10,275 67,940 16,233
Less: Net (income) attributable to noncontrolling interests (24) (610) (112) (1,330)
NET INCOME ATTRIBUTABLE TO FORESTAR GROUP INC. $ 45,202 $ 9,665 $ 67,828 $ 14,903
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING        
Basic (in shares) 42,270 34,099 42,204 34,234
Diluted (in shares) 42,626 42,260 42,512 42,334
NET INCOME (LOSS) PER BASIC SHARE        
Continuing operations, basic (usd per share) $ 0.19 $ 0.40 $ 0.69 $ 0.77
Discontinued operations, basic (usd per share) 0.88 (0.17) 0.92 (0.42)
NET INCOME (LOSS) PER BASIC SHARE (usd per share) 1.07 0.23 1.61 0.35
NET INCOME (LOSS) PER DILUTED SHARE        
Continuing operations, diluted (usd per share) 0.19 0.40 0.68 0.76
Discontinued operation, diluted (usd per share) 0.87 (0.17) 0.91 (0.41)
NET INCOME (LOSS) PER DILUTED SHARE (usd per share) $ 1.06 $ 0.23 $ 1.59 $ 0.35
TOTAL COMPREHENSIVE INCOME (LOSS) $ 45,202 $ 9,665 $ 67,828 $ 14,903