XML 62 R4.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Statements of Income and Comprehensive Income - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
REVENUES        
Real estate sales and other $ 18,369 $ 23,067 $ 68,630 $ 122,738
Commercial and income producing properties 9,588 9,378 31,566 30,360
Real estate 27,957 32,445 100,196 153,098
Oil and gas 13,485 24,145 42,835 66,076
Other natural resources 1,726 2,250 5,372 7,284
Total revenues 43,168 58,840 148,403 226,458
COSTS AND EXPENSES        
Cost of real estate sales and other (9,588) (10,662) (33,840) (60,145)
Cost of commercial and income producing properties (6,780) (9,391) (22,020) (28,117)
Cost of oil and gas producing activities (95,553) (18,470) (177,236) (48,016)
Cost of other natural resources (819) (711) (2,599) (2,288)
Other operating (13,963) (12,860) (45,665) (43,187)
General and administrative (9,467) (5,140) (22,510) (17,141)
Total expenses (136,170) (57,234) (303,870) (198,894)
Gain on asset exchange and sales (1,749) 11,110 265 27,977
OPERATING INCOME (LOSS) (94,751) 12,716 (155,202) 55,541
Equity in earnings of unconsolidated ventures 2,909 2,016 11,538 3,965
Interest expense (8,315) (8,634) (25,851) (21,507)
Other non-operating income 62 1,896 1,762 6,459
INCOME (LOSS) BEFORE TAXES (100,095) 7,994 (167,753) 44,458
Income tax benefit (expense) (64,236) (2,755) (39,133) (15,464)
CONSOLIDATED NET INCOME (LOSS) (164,331) 5,239 (206,886) 28,994
Less: Net (income) loss attributable to noncontrolling interests 115 (12) 5 (611)
NET INCOME (LOSS) ATTRIBUTABLE TO FORESTAR GROUP INC. $ (164,216) $ 5,227 $ (206,881) $ 28,383
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING        
Basic (in shares) 34,299 35,498 34,248 35,437
Diluted (in shares) 34,299 43,868 34,248 43,750
NET INCOME PER COMMON SHARE        
Basic (usd per share) $ (4.79) $ 0.12 $ (6.04) $ 0.66
Diluted (usd per share) $ (4.79) $ 0.12 $ (6.04) $ 0.65
TOTAL COMPREHENSIVE INCOME (LOSS) $ (164,216) $ 5,227 $ (206,881) $ 28,383