XML 79 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:    
Consolidated net income (loss) $ (8,237)us-gaap_ProfitLoss $ 9,007us-gaap_ProfitLoss
Adjustments:    
Depreciation, depletion and amortization 11,325us-gaap_DepreciationDepletionAndAmortization 7,439us-gaap_DepreciationDepletionAndAmortization
Change in deferred income taxes (4,359)us-gaap_DeferredIncomeTaxExpenseBenefit 2,976us-gaap_DeferredIncomeTaxExpenseBenefit
Equity in earnings of unconsolidated ventures (3,045)us-gaap_IncomeLossFromEquityMethodInvestments (991)us-gaap_IncomeLossFromEquityMethodInvestments
Distributions of earnings of unconsolidated ventures 2,845us-gaap_EquityMethodInvestmentDividendsOrDistributions 1,018us-gaap_EquityMethodInvestmentDividendsOrDistributions
Share-based compensation 3,342us-gaap_ShareBasedCompensation 313us-gaap_ShareBasedCompensation
Real estate cost of sales 9,884for_RealEstateCostOfSales 24,812for_RealEstateCostOfSales
Dry hole and leasehold abandonment costs 86us-gaap_ExplorationAbandonmentAndImpairmentExpense 2,381us-gaap_ExplorationAbandonmentAndImpairmentExpense
Real estate development and acquisition expenditures, net (34,769)us-gaap_PaymentsToAcquireAndDevelopRealEstate (35,035)us-gaap_PaymentsToAcquireAndDevelopRealEstate
Reimbursements from utility and improvement districts 4,130us-gaap_RecoveryOfDirectCosts 1,536us-gaap_RecoveryOfDirectCosts
Other changes in real estate 667for_OtherChangesInRealEstate 652for_OtherChangesInRealEstate
Changes in deferred income 81us-gaap_RecognitionOfDeferredRevenue (132)us-gaap_RecognitionOfDeferredRevenue
Gain on sale of assets (1,176)us-gaap_GainLossOnDispositionOfAssets1 0us-gaap_GainLossOnDispositionOfAssets1
Other 982us-gaap_OtherNoncashIncomeExpense 615us-gaap_OtherNoncashIncomeExpense
Changes in:    
Notes and accounts receivable 7,016us-gaap_IncreaseDecreaseInAccountsAndNotesReceivable 7,433us-gaap_IncreaseDecreaseInAccountsAndNotesReceivable
Prepaid expenses and other 2,695us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 790us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and other accrued liabilities (15,644)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (15,104)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Income taxes 5,411us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (2,167)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Net cash provided by (used for) operating activities (18,766)us-gaap_NetCashProvidedByUsedInOperatingActivities 5,543us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOWS FROM INVESTING ACTIVITIES:    
Property, equipment, software, reforestation and other (2,809)us-gaap_PaymentsToAcquireProductiveAssets (4,699)us-gaap_PaymentsToAcquireProductiveAssets
Oil and gas properties and equipment (23,718)us-gaap_PaymentsToAcquireOilAndGasPropertyAndEquipment (19,357)us-gaap_PaymentsToAcquireOilAndGasPropertyAndEquipment
Investment in unconsolidated ventures (831)us-gaap_PaymentsToAcquireEquityMethodInvestments (4,293)us-gaap_PaymentsToAcquireEquityMethodInvestments
Proceeds from sales of oil and gas properties, net 2,000us-gaap_ProceedsFromSaleOfOilAndGasPropertyAndEquipment 0us-gaap_ProceedsFromSaleOfOilAndGasPropertyAndEquipment
Return of investment in unconsolidated ventures 655us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital 155us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
Net cash used for investing activities (24,703)us-gaap_NetCashProvidedByUsedInInvestingActivities (28,194)us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payments of debt (2,463)us-gaap_RepaymentsOfLongTermDebt (15,711)us-gaap_RepaymentsOfLongTermDebt
Additions to debt 3,119us-gaap_ProceedsFromIssuanceOfLongTermDebt 2,608us-gaap_ProceedsFromIssuanceOfLongTermDebt
Deferred financing fees (6)us-gaap_PaymentsOfFinancingCosts 0us-gaap_PaymentsOfFinancingCosts
Distributions to noncontrolling interests, net (338)us-gaap_PaymentsToMinorityShareholders (498)us-gaap_PaymentsToMinorityShareholders
Purchase of noncontrolling interests 0us-gaap_PaymentsToAcquireAdditionalInterestInSubsidiaries (7,971)us-gaap_PaymentsToAcquireAdditionalInterestInSubsidiaries
Exercise of stock options 14us-gaap_ProceedsFromStockOptionsExercised 754us-gaap_ProceedsFromStockOptionsExercised
Payroll taxes on issuance of stock-based awards (723)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (879)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Excess income tax benefit from share-based compensation 1us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 20us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Net cash used for financing activities (396)us-gaap_NetCashProvidedByUsedInFinancingActivities (21,677)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net decrease in cash and cash equivalents (43,865)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (44,328)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 170,127us-gaap_CashAndCashEquivalentsAtCarryingValue 192,307us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period $ 126,262us-gaap_CashAndCashEquivalentsAtCarryingValue $ 147,979us-gaap_CashAndCashEquivalentsAtCarryingValue