XML 59 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Income and Comprehensive Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
REVENUES    
Real estate sales and other $ 21,961us-gaap_SalesOfRealEstate $ 55,547us-gaap_SalesOfRealEstate
Commercial and income producing properties 10,869for_CommercialAndIncomeProducingPropertiesRevenue 9,933for_CommercialAndIncomeProducingPropertiesRevenue
Real estate 32,830us-gaap_RealEstateRevenueNet 65,480us-gaap_RealEstateRevenueNet
Oil and gas 13,185us-gaap_OilAndGasRevenue 17,554us-gaap_OilAndGasRevenue
Other natural resources 1,790us-gaap_OtherSalesRevenueNet 1,571us-gaap_OtherSalesRevenueNet
Total revenues 47,805us-gaap_SalesRevenueNet 84,605us-gaap_SalesRevenueNet
COSTS AND EXPENSES    
Cost of real estate sales and other (10,362)us-gaap_CostOfRealEstateSales (26,064)us-gaap_CostOfRealEstateSales
Cost of commercial and income producing properties (7,692)for_CostOfCommercialAndIncomeProducingProperties (10,120)for_CostOfCommercialAndIncomeProducingProperties
Cost of oil and gas producing activities (11,542)us-gaap_OilAndGasProductionExpense (12,620)us-gaap_OilAndGasProductionExpense
Cost of other natural resources (920)us-gaap_OtherCostOfOperatingRevenue (776)us-gaap_OtherCostOfOperatingRevenue
Other operating (18,060)us-gaap_OtherCostAndExpenseOperating (13,997)us-gaap_OtherCostAndExpenseOperating
General and administrative (8,142)us-gaap_GeneralAndAdministrativeExpense (5,145)us-gaap_GeneralAndAdministrativeExpense
Total expenses (56,718)us-gaap_CostsAndExpenses (68,722)us-gaap_CostsAndExpenses
Gain on asset exchange and sales 1,176us-gaap_GainLossOnDispositionOfAssets1 0us-gaap_GainLossOnDispositionOfAssets1
OPERATING INCOME (LOSS) (7,737)us-gaap_OperatingIncomeLoss 15,883us-gaap_OperatingIncomeLoss
Equity in earnings of unconsolidated ventures 3,045us-gaap_IncomeLossFromEquityMethodInvestments 991us-gaap_IncomeLossFromEquityMethodInvestments
Interest expense (8,821)us-gaap_InterestExpense (5,503)us-gaap_InterestExpense
Other non-operating income 917us-gaap_OtherNonoperatingIncome 2,294us-gaap_OtherNonoperatingIncome
INCOME (LOSS) BEFORE TAXES (12,596)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 13,665us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax benefit (expense) 4,359us-gaap_IncomeTaxExpenseBenefit (4,658)us-gaap_IncomeTaxExpenseBenefit
CONSOLIDATED NET INCOME (LOSS) (8,237)us-gaap_ProfitLoss 9,007us-gaap_ProfitLoss
Less: Net (income) loss attributable to noncontrolling interests 79us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (673)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
NET INCOME (LOSS) ATTRIBUTABLE TO FORESTAR GROUP INC. (8,158)us-gaap_NetIncomeLoss 8,334us-gaap_NetIncomeLoss
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING    
Basic (in shares) 34,168us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 35,576us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted (in shares) 34,168us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 43,913us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
NET INCOME PER COMMON SHARE    
Basic (usd per share) $ (0.24)us-gaap_EarningsPerShareBasic $ 0.20us-gaap_EarningsPerShareBasic
Diluted (usd per share) $ (0.24)us-gaap_EarningsPerShareDiluted $ 0.19us-gaap_EarningsPerShareDiluted
TOTAL COMPREHENSIVE INCOME (LOSS) $ (8,158)us-gaap_ComprehensiveIncomeNetOfTax $ 8,334us-gaap_ComprehensiveIncomeNetOfTax