XML 115 R95.htm IDEA: XBRL DOCUMENT v2.4.1.9
Supplemental Oil and Gas Disclosures (Unaudited) - Changes in Standardized Measure of Discounted Future Net Cash Flow (Detail) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2010
Schedule Of Changes In Standardized Measure Of Discounted Future Net Cash Flows [Line Items]        
Beginning Balance $ 136,853us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves $ 107,956us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves   $ 56,206us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves
Changes resulting from:        
Net change in sales prices and production costs 507us-gaap_NetIncreaseDecreaseInSalesAndTransferPricesAndProductionCosts 23,837us-gaap_NetIncreaseDecreaseInSalesAndTransferPricesAndProductionCosts (8,206)us-gaap_NetIncreaseDecreaseInSalesAndTransferPricesAndProductionCosts  
Net change in future development costs 1,308us-gaap_IncreaseDecreaseInEstimatedFutureDevelopmentCosts (2,897)us-gaap_IncreaseDecreaseInEstimatedFutureDevelopmentCosts (1,834)us-gaap_IncreaseDecreaseInEstimatedFutureDevelopmentCosts  
Sales of oil and gas, net of production costs (63,979)us-gaap_SalesAndTransfersOfOilAndGasProducedNetOfProductionCosts (57,360)us-gaap_SalesAndTransfersOfOilAndGasProducedNetOfProductionCosts (32,364)us-gaap_SalesAndTransfersOfOilAndGasProducedNetOfProductionCosts  
Net change due to extensions and discoveries 58,228us-gaap_ExtensionsDiscoveriesAdditionsAndImprovedRecoveryLessRelatedCosts 54,539us-gaap_ExtensionsDiscoveriesAdditionsAndImprovedRecoveryLessRelatedCosts 5,596us-gaap_ExtensionsDiscoveriesAdditionsAndImprovedRecoveryLessRelatedCosts  
Increase Due to Purchases of Minerals in Place 2,778us-gaap_IncreaseDueToPurchasesOfMineralsInPlace 1,160us-gaap_IncreaseDueToPurchasesOfMineralsInPlace 86,013us-gaap_IncreaseDueToPurchasesOfMineralsInPlace  
Proved Developed and Undeveloped Reserves, Sales of Minerals in Place (5,804)us-gaap_DecreaseDueToSalesOfMineralsInPlace      
Net change due to revisions of quantity estimates 14,960us-gaap_RevisionsOfPreviousQuantityEstimates 8,679us-gaap_RevisionsOfPreviousQuantityEstimates (2,236)us-gaap_RevisionsOfPreviousQuantityEstimates  
Previously estimated development costs incurred 15,497us-gaap_PreviouslyEstimatedDevelopmentCostsIncurredDuringPeriod 4,124us-gaap_PreviouslyEstimatedDevelopmentCostsIncurredDuringPeriod 1,007us-gaap_PreviouslyEstimatedDevelopmentCostsIncurredDuringPeriod  
Accretion of discount 18,277us-gaap_AccretionOfDiscount 13,768us-gaap_AccretionOfDiscount 7,778us-gaap_AccretionOfDiscount  
Standardized Measure of Discounted Future Net Cash Flow of Proved Oil and Gas Reserves, Other 4,313us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowOfProvedOilAndGasReservesOther (749)us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowOfProvedOilAndGasReservesOther    
Net change in income taxes (17,322)us-gaap_IncreaseDecreaseInFutureIncomeTaxExpenseEstimatesOnFutureCashFlowsRelatedToProvedOilAndGasReserves (16,204)us-gaap_IncreaseDecreaseInFutureIncomeTaxExpenseEstimatesOnFutureCashFlowsRelatedToProvedOilAndGasReserves (4,004)us-gaap_IncreaseDecreaseInFutureIncomeTaxExpenseEstimatesOnFutureCashFlowsRelatedToProvedOilAndGasReserves  
Aggregate change for the year 28,763us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowOfProvedOilAndGasReservesPeriodIncreaseDecrease 28,897us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowOfProvedOilAndGasReservesPeriodIncreaseDecrease 51,750us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowOfProvedOilAndGasReservesPeriodIncreaseDecrease  
Ending Balance 165,616us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves 136,853us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves 107,956us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves 56,206us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves
Consolidated Entities [Member]        
Schedule Of Changes In Standardized Measure Of Discounted Future Net Cash Flows [Line Items]        
Beginning Balance 135,553us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
106,543us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
  52,698us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
Changes resulting from:        
Net change in sales prices and production costs (1,064)us-gaap_NetIncreaseDecreaseInSalesAndTransferPricesAndProductionCosts
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
23,422us-gaap_NetIncreaseDecreaseInSalesAndTransferPricesAndProductionCosts
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
(5,709)us-gaap_NetIncreaseDecreaseInSalesAndTransferPricesAndProductionCosts
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
 
Net change in future development costs 1,308us-gaap_IncreaseDecreaseInEstimatedFutureDevelopmentCosts
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
(2,897)us-gaap_IncreaseDecreaseInEstimatedFutureDevelopmentCosts
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
(1,834)us-gaap_IncreaseDecreaseInEstimatedFutureDevelopmentCosts
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
 
Sales of oil and gas, net of production costs (63,192)us-gaap_SalesAndTransfersOfOilAndGasProducedNetOfProductionCosts
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
(56,559)us-gaap_SalesAndTransfersOfOilAndGasProducedNetOfProductionCosts
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
(31,732)us-gaap_SalesAndTransfersOfOilAndGasProducedNetOfProductionCosts
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
 
Net change due to extensions and discoveries 58,228us-gaap_ExtensionsDiscoveriesAdditionsAndImprovedRecoveryLessRelatedCosts
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
54,539us-gaap_ExtensionsDiscoveriesAdditionsAndImprovedRecoveryLessRelatedCosts
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
5,596us-gaap_ExtensionsDiscoveriesAdditionsAndImprovedRecoveryLessRelatedCosts
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
 
Increase Due to Purchases of Minerals in Place 2,778us-gaap_IncreaseDueToPurchasesOfMineralsInPlace
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
1,160us-gaap_IncreaseDueToPurchasesOfMineralsInPlace
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
86,013us-gaap_IncreaseDueToPurchasesOfMineralsInPlace
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
 
Proved Developed and Undeveloped Reserves, Sales of Minerals in Place (5,804)us-gaap_DecreaseDueToSalesOfMineralsInPlace
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
     
Net change due to revisions of quantity estimates 15,303us-gaap_RevisionsOfPreviousQuantityEstimates
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
8,673us-gaap_RevisionsOfPreviousQuantityEstimates
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
(2,254)us-gaap_RevisionsOfPreviousQuantityEstimates
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
 
Previously estimated development costs incurred 15,497us-gaap_PreviouslyEstimatedDevelopmentCostsIncurredDuringPeriod
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
4,124us-gaap_PreviouslyEstimatedDevelopmentCostsIncurredDuringPeriod
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
1,007us-gaap_PreviouslyEstimatedDevelopmentCostsIncurredDuringPeriod
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
 
Accretion of discount 18,067us-gaap_AccretionOfDiscount
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
13,540us-gaap_AccretionOfDiscount
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
7,377us-gaap_AccretionOfDiscount
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
 
Standardized Measure of Discounted Future Net Cash Flow of Proved Oil and Gas Reserves, Other 4,198us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowOfProvedOilAndGasReservesOther
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
(718)us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowOfProvedOilAndGasReservesOther
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
   
Net change in income taxes (17,031)us-gaap_IncreaseDecreaseInFutureIncomeTaxExpenseEstimatesOnFutureCashFlowsRelatedToProvedOilAndGasReserves
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
(16,274)us-gaap_IncreaseDecreaseInFutureIncomeTaxExpenseEstimatesOnFutureCashFlowsRelatedToProvedOilAndGasReserves
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
(4,619)us-gaap_IncreaseDecreaseInFutureIncomeTaxExpenseEstimatesOnFutureCashFlowsRelatedToProvedOilAndGasReserves
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
 
Aggregate change for the year 28,288us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowOfProvedOilAndGasReservesPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
29,010us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowOfProvedOilAndGasReservesPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
53,845us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowOfProvedOilAndGasReservesPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
 
Ending Balance 163,841us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
135,553us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
106,543us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
52,698us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
Equity Method Investee [Member]        
Schedule Of Changes In Standardized Measure Of Discounted Future Net Cash Flows [Line Items]        
Beginning Balance 1,300us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves
/ dei_LegalEntityAxis
= us-gaap_EquityMethodInvesteeMember
1,413us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves
/ dei_LegalEntityAxis
= us-gaap_EquityMethodInvesteeMember
  3,508us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves
/ dei_LegalEntityAxis
= us-gaap_EquityMethodInvesteeMember
Changes resulting from:        
Net change in sales prices and production costs 1,571us-gaap_NetIncreaseDecreaseInSalesAndTransferPricesAndProductionCosts
/ dei_LegalEntityAxis
= us-gaap_EquityMethodInvesteeMember
415us-gaap_NetIncreaseDecreaseInSalesAndTransferPricesAndProductionCosts
/ dei_LegalEntityAxis
= us-gaap_EquityMethodInvesteeMember
(2,497)us-gaap_NetIncreaseDecreaseInSalesAndTransferPricesAndProductionCosts
/ dei_LegalEntityAxis
= us-gaap_EquityMethodInvesteeMember
 
Net change in future development costs 0us-gaap_IncreaseDecreaseInEstimatedFutureDevelopmentCosts
/ dei_LegalEntityAxis
= us-gaap_EquityMethodInvesteeMember
0us-gaap_IncreaseDecreaseInEstimatedFutureDevelopmentCosts
/ dei_LegalEntityAxis
= us-gaap_EquityMethodInvesteeMember
0us-gaap_IncreaseDecreaseInEstimatedFutureDevelopmentCosts
/ dei_LegalEntityAxis
= us-gaap_EquityMethodInvesteeMember
 
Sales of oil and gas, net of production costs (787)us-gaap_SalesAndTransfersOfOilAndGasProducedNetOfProductionCosts
/ dei_LegalEntityAxis
= us-gaap_EquityMethodInvesteeMember
(801)us-gaap_SalesAndTransfersOfOilAndGasProducedNetOfProductionCosts
/ dei_LegalEntityAxis
= us-gaap_EquityMethodInvesteeMember
(632)us-gaap_SalesAndTransfersOfOilAndGasProducedNetOfProductionCosts
/ dei_LegalEntityAxis
= us-gaap_EquityMethodInvesteeMember
 
Net change due to extensions and discoveries 0us-gaap_ExtensionsDiscoveriesAdditionsAndImprovedRecoveryLessRelatedCosts
/ dei_LegalEntityAxis
= us-gaap_EquityMethodInvesteeMember
0us-gaap_ExtensionsDiscoveriesAdditionsAndImprovedRecoveryLessRelatedCosts
/ dei_LegalEntityAxis
= us-gaap_EquityMethodInvesteeMember
0us-gaap_ExtensionsDiscoveriesAdditionsAndImprovedRecoveryLessRelatedCosts
/ dei_LegalEntityAxis
= us-gaap_EquityMethodInvesteeMember
 
Increase Due to Purchases of Minerals in Place 0us-gaap_IncreaseDueToPurchasesOfMineralsInPlace
/ dei_LegalEntityAxis
= us-gaap_EquityMethodInvesteeMember
0us-gaap_IncreaseDueToPurchasesOfMineralsInPlace
/ dei_LegalEntityAxis
= us-gaap_EquityMethodInvesteeMember
0us-gaap_IncreaseDueToPurchasesOfMineralsInPlace
/ dei_LegalEntityAxis
= us-gaap_EquityMethodInvesteeMember
 
Proved Developed and Undeveloped Reserves, Sales of Minerals in Place 0us-gaap_DecreaseDueToSalesOfMineralsInPlace
/ dei_LegalEntityAxis
= us-gaap_EquityMethodInvesteeMember
     
Net change due to revisions of quantity estimates (343)us-gaap_RevisionsOfPreviousQuantityEstimates
/ dei_LegalEntityAxis
= us-gaap_EquityMethodInvesteeMember
6us-gaap_RevisionsOfPreviousQuantityEstimates
/ dei_LegalEntityAxis
= us-gaap_EquityMethodInvesteeMember
18us-gaap_RevisionsOfPreviousQuantityEstimates
/ dei_LegalEntityAxis
= us-gaap_EquityMethodInvesteeMember
 
Previously estimated development costs incurred 0us-gaap_PreviouslyEstimatedDevelopmentCostsIncurredDuringPeriod
/ dei_LegalEntityAxis
= us-gaap_EquityMethodInvesteeMember
0us-gaap_PreviouslyEstimatedDevelopmentCostsIncurredDuringPeriod
/ dei_LegalEntityAxis
= us-gaap_EquityMethodInvesteeMember
0us-gaap_PreviouslyEstimatedDevelopmentCostsIncurredDuringPeriod
/ dei_LegalEntityAxis
= us-gaap_EquityMethodInvesteeMember
 
Accretion of discount 210us-gaap_AccretionOfDiscount
/ dei_LegalEntityAxis
= us-gaap_EquityMethodInvesteeMember
228us-gaap_AccretionOfDiscount
/ dei_LegalEntityAxis
= us-gaap_EquityMethodInvesteeMember
401us-gaap_AccretionOfDiscount
/ dei_LegalEntityAxis
= us-gaap_EquityMethodInvesteeMember
 
Standardized Measure of Discounted Future Net Cash Flow of Proved Oil and Gas Reserves, Other 115us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowOfProvedOilAndGasReservesOther
/ dei_LegalEntityAxis
= us-gaap_EquityMethodInvesteeMember
(31)us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowOfProvedOilAndGasReservesOther
/ dei_LegalEntityAxis
= us-gaap_EquityMethodInvesteeMember
   
Net change in income taxes (291)us-gaap_IncreaseDecreaseInFutureIncomeTaxExpenseEstimatesOnFutureCashFlowsRelatedToProvedOilAndGasReserves
/ dei_LegalEntityAxis
= us-gaap_EquityMethodInvesteeMember
70us-gaap_IncreaseDecreaseInFutureIncomeTaxExpenseEstimatesOnFutureCashFlowsRelatedToProvedOilAndGasReserves
/ dei_LegalEntityAxis
= us-gaap_EquityMethodInvesteeMember
615us-gaap_IncreaseDecreaseInFutureIncomeTaxExpenseEstimatesOnFutureCashFlowsRelatedToProvedOilAndGasReserves
/ dei_LegalEntityAxis
= us-gaap_EquityMethodInvesteeMember
 
Aggregate change for the year 475us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowOfProvedOilAndGasReservesPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_EquityMethodInvesteeMember
(113)us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowOfProvedOilAndGasReservesPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_EquityMethodInvesteeMember
(2,095)us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowOfProvedOilAndGasReservesPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_EquityMethodInvesteeMember
 
Ending Balance $ 1,775us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves
/ dei_LegalEntityAxis
= us-gaap_EquityMethodInvesteeMember
$ 1,300us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves
/ dei_LegalEntityAxis
= us-gaap_EquityMethodInvesteeMember
$ 1,413us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves
/ dei_LegalEntityAxis
= us-gaap_EquityMethodInvesteeMember
$ 3,508us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves
/ dei_LegalEntityAxis
= us-gaap_EquityMethodInvesteeMember