XML 74 R94.htm IDEA: XBRL DOCUMENT v2.4.1.9
Supplemental Oil and Gas Disclosures (Unaudited) - Estimates of Future Cash Flows from Proved Developed Oil and Natural Gas Reserves (Detail) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2010
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]        
Standardized measure of discounted future net cash flows $ 165,616us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves $ 136,853us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves $ 107,956us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves $ 56,206us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves, Entity's Share of Equity Method Investees' Standardized Discounted Future Net Cash Flows 165,616us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesEntitysShareOfEquityMethodInvesteesStandardizedDiscountedFutureNetCashFlows 136,853us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesEntitysShareOfEquityMethodInvesteesStandardizedDiscountedFutureNetCashFlows 107,956us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesEntitysShareOfEquityMethodInvesteesStandardizedDiscountedFutureNetCashFlows  
Consolidated Entities [Member]        
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]        
Future Net Cash Flows Relating to Proved Oil and Gas Reserves, Cash Inflows 665,657us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesCashInflows
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
544,098us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesCashInflows
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
322,098us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesCashInflows
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
 
Future Net Cash Flows Relating to Proved Oil and Gas Reserves, Production Costs (271,735)us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesProductionCosts
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
(231,801)us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesProductionCosts
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
(104,441)us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesProductionCosts
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
 
Future income tax expenses (106,002)us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesIncomeTaxExpense
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
(77,361)us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesIncomeTaxExpense
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
(50,350)us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesIncomeTaxExpense
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
 
Future net cash flows 287,920us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesNetCashFlows
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
234,936us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesNetCashFlows
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
167,307us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesNetCashFlows
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
 
10% annual discount for estimated timing of cash flows (124,079)us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesTenPercentAnnualDiscountForEstimatedTimingOfCashFlows
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
(99,383)us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesTenPercentAnnualDiscountForEstimatedTimingOfCashFlows
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
(60,764)us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesTenPercentAnnualDiscountForEstimatedTimingOfCashFlows
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
 
Standardized measure of discounted future net cash flows 163,841us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
135,553us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
106,543us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
52,698us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
Equity Method Investee [Member]        
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]        
Future Net Cash Flows Relating to Proved Oil and Gas Reserves, Cash Inflows 6,186us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesCashInflows
/ dei_LegalEntityAxis
= us-gaap_EquityMethodInvesteeMember
4,765us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesCashInflows
/ dei_LegalEntityAxis
= us-gaap_EquityMethodInvesteeMember
5,125us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesCashInflows
/ dei_LegalEntityAxis
= us-gaap_EquityMethodInvesteeMember
 
Future Net Cash Flows Relating to Proved Oil and Gas Reserves, Production Costs (664)us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesProductionCosts
/ dei_LegalEntityAxis
= us-gaap_EquityMethodInvesteeMember
(512)us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesProductionCosts
/ dei_LegalEntityAxis
= us-gaap_EquityMethodInvesteeMember
(551)us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesProductionCosts
/ dei_LegalEntityAxis
= us-gaap_EquityMethodInvesteeMember
 
Future income tax expenses (2,098)us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesIncomeTaxExpense
/ dei_LegalEntityAxis
= us-gaap_EquityMethodInvesteeMember
(1,616)us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesIncomeTaxExpense
/ dei_LegalEntityAxis
= us-gaap_EquityMethodInvesteeMember
(1,738)us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesIncomeTaxExpense
/ dei_LegalEntityAxis
= us-gaap_EquityMethodInvesteeMember
 
Future net cash flows 3,424us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesNetCashFlows
/ dei_LegalEntityAxis
= us-gaap_EquityMethodInvesteeMember
2,637us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesNetCashFlows
/ dei_LegalEntityAxis
= us-gaap_EquityMethodInvesteeMember
2,836us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesNetCashFlows
/ dei_LegalEntityAxis
= us-gaap_EquityMethodInvesteeMember
 
10% annual discount for estimated timing of cash flows (1,649)us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesTenPercentAnnualDiscountForEstimatedTimingOfCashFlows
/ dei_LegalEntityAxis
= us-gaap_EquityMethodInvesteeMember
(1,337)us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesTenPercentAnnualDiscountForEstimatedTimingOfCashFlows
/ dei_LegalEntityAxis
= us-gaap_EquityMethodInvesteeMember
(1,423)us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesTenPercentAnnualDiscountForEstimatedTimingOfCashFlows
/ dei_LegalEntityAxis
= us-gaap_EquityMethodInvesteeMember
 
Standardized measure of discounted future net cash flows $ 1,775us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves
/ dei_LegalEntityAxis
= us-gaap_EquityMethodInvesteeMember
$ 1,300us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves
/ dei_LegalEntityAxis
= us-gaap_EquityMethodInvesteeMember
$ 1,413us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves
/ dei_LegalEntityAxis
= us-gaap_EquityMethodInvesteeMember
$ 3,508us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves
/ dei_LegalEntityAxis
= us-gaap_EquityMethodInvesteeMember