XML 88 R93.htm IDEA: XBRL DOCUMENT v2.4.1.9
Supplemental Oil and Gas Disclosures (Unaudited) - Costs Incurred in Oil and Natural Gas Property Acquisition, Exploration and Development (Detail) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2010
Costs Incurred, Oil and Gas Property Acquisition, Exploration, and Development Activities [Line Items]        
Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves $ 165,616us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves $ 136,853us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves $ 107,956us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves $ 56,206us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves, Entity's Share of Equity Method Investees' Standardized Discounted Future Net Cash Flows 165,616us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesEntitysShareOfEquityMethodInvesteesStandardizedDiscountedFutureNetCashFlows 136,853us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesEntitysShareOfEquityMethodInvesteesStandardizedDiscountedFutureNetCashFlows 107,956us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesEntitysShareOfEquityMethodInvesteesStandardizedDiscountedFutureNetCashFlows  
Consolidated Entities [Member]        
Costs Incurred, Oil and Gas Property Acquisition, Exploration, and Development Activities [Line Items]        
Future Net Cash Flows Relating to Proved Oil and Gas Reserves, Cash Inflows 665,657us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesCashInflows
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
544,098us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesCashInflows
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
322,098us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesCashInflows
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
 
Costs Incurred, Acquisition of Oil and Gas Properties with Proved Reserves 2,001us-gaap_CostsIncurredAcquisitionOfOilAndGasPropertiesWithProvedReserves
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
0us-gaap_CostsIncurredAcquisitionOfOilAndGasPropertiesWithProvedReserves
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
0us-gaap_CostsIncurredAcquisitionOfOilAndGasPropertiesWithProvedReserves
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
 
Costs Incurred, Acquisition of Unproved Oil and Gas Properties 25,666us-gaap_CostsIncurredAcquisitionOfUnprovedOilAndGasProperties
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
35,806us-gaap_CostsIncurredAcquisitionOfUnprovedOilAndGasProperties
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
4,418us-gaap_CostsIncurredAcquisitionOfUnprovedOilAndGasProperties
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
 
Exploration costs 39,399us-gaap_CostsIncurredExplorationCosts
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
10,486us-gaap_CostsIncurredExplorationCosts
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
1,752us-gaap_CostsIncurredExplorationCosts
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
 
Development costs 40,277us-gaap_CostsIncurredDevelopmentCosts
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
54,538us-gaap_CostsIncurredDevelopmentCosts
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
15,938us-gaap_CostsIncurredDevelopmentCosts
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
 
Costs Incurred, Oil and Gas Property Acquisition, Exploration, and Development Activities 107,343us-gaap_CostsIncurredOilAndGasPropertyAcquisitionExplorationAndDevelopmentActivities
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
100,830us-gaap_CostsIncurredOilAndGasPropertyAcquisitionExplorationAndDevelopmentActivities
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
22,108us-gaap_CostsIncurredOilAndGasPropertyAcquisitionExplorationAndDevelopmentActivities
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
 
Future Net Cash Flows Relating to Proved Oil and Gas Reserves, Production Costs 271,735us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesProductionCosts
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
231,801us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesProductionCosts
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
104,441us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesProductionCosts
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
 
Future Net Cash Flows Relating to Proved Oil and Gas Reserves, Income Tax Expense 106,002us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesIncomeTaxExpense
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
77,361us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesIncomeTaxExpense
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
50,350us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesIncomeTaxExpense
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
 
Future Net Cash Flows Relating to Proved Oil and Gas Reserves, Net Cash Flows 287,920us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesNetCashFlows
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
234,936us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesNetCashFlows
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
167,307us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesNetCashFlows
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
 
Future Net Cash Flows Relating to Proved Oil and Gas Reserves, Ten Percent Annual Discount for Estimated Timing of Cash Flows 124,079us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesTenPercentAnnualDiscountForEstimatedTimingOfCashFlows
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
99,383us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesTenPercentAnnualDiscountForEstimatedTimingOfCashFlows
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
60,764us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesTenPercentAnnualDiscountForEstimatedTimingOfCashFlows
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
 
Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves $ 163,841us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
$ 135,553us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
$ 106,543us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember
$ 52,698us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves
/ dei_LegalEntityAxis
= us-gaap_ConsolidatedEntitiesMember