XML 85 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:      
Consolidated net income $ 17,088,000us-gaap_ProfitLoss $ 35,061,000us-gaap_ProfitLoss $ 17,876,000us-gaap_ProfitLoss
Adjustments:      
Depreciation, depletion and amortization 41,715,000us-gaap_DepreciationDepletionAndAmortization 29,980,000us-gaap_DepreciationDepletionAndAmortization 18,926,000us-gaap_DepreciationDepletionAndAmortization
Change in deferred income taxes 1,645,000us-gaap_DeferredIncomeTaxExpenseBenefit 5,389,000us-gaap_DeferredIncomeTaxExpenseBenefit (6,506,000)us-gaap_DeferredIncomeTaxExpenseBenefit
Change in unrecognized tax benefits 0us-gaap_UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense (6,251,000)us-gaap_UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense 151,000us-gaap_UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
Equity in (earnings) loss of unconsolidated ventures (8,685,000)us-gaap_IncomeLossFromEquityMethodInvestments (8,737,000)us-gaap_IncomeLossFromEquityMethodInvestments (14,469,000)us-gaap_IncomeLossFromEquityMethodInvestments
Distributions of earnings of unconsolidated ventures 5,721,000us-gaap_EquityMethodInvestmentDividendsOrDistributions 6,360,000us-gaap_EquityMethodInvestmentDividendsOrDistributions 3,251,000us-gaap_EquityMethodInvestmentDividendsOrDistributions
Proceeds from consolidated ventures’ sale of assets, net 0for_Proceedsfromconsolidatedventuressaleofassetsnet 0for_Proceedsfromconsolidatedventuressaleofassetsnet 24,294,000for_Proceedsfromconsolidatedventuressaleofassetsnet
Share-based compensation 3,417,000us-gaap_ShareBasedCompensation 16,809,000us-gaap_ShareBasedCompensation 14,929,000us-gaap_ShareBasedCompensation
Real estate cost of sales 84,665,000for_RealEstateCostOfSales 104,899,000for_RealEstateCostOfSales 39,360,000for_RealEstateCostOfSales
Dry hole and unproved leasehold impairment costs 29,528,000us-gaap_ExplorationAbandonmentAndImpairmentExpense 5,837,000us-gaap_ExplorationAbandonmentAndImpairmentExpense 1,069,000us-gaap_ExplorationAbandonmentAndImpairmentExpense
Real estate development and acquisition expenditures, net (114,694,000)us-gaap_PaymentsToAcquireAndDevelopRealEstate (106,609,000)us-gaap_PaymentsToAcquireAndDevelopRealEstate (91,940,000)us-gaap_PaymentsToAcquireAndDevelopRealEstate
Reimbursements from utility and improvement districts 66,047,000us-gaap_RecoveryOfDirectCosts 9,945,000us-gaap_RecoveryOfDirectCosts 8,524,000us-gaap_RecoveryOfDirectCosts
Other changes in real estate 3,537,000for_OtherChangesInRealEstate 3,146,000for_OtherChangesInRealEstate 1,384,000for_OtherChangesInRealEstate
Changes in deferred income 143,000us-gaap_RecognitionOfDeferredRevenue (2,246,000)us-gaap_RecognitionOfDeferredRevenue 1,070,000us-gaap_RecognitionOfDeferredRevenue
Asset impairments 15,934,000us-gaap_AssetImpairmentCharges 1,790,000us-gaap_AssetImpairmentCharges 0us-gaap_AssetImpairmentCharges
Gain on sale of assets (38,038,000)us-gaap_GainLossOnDispositionOfAssets1 (5,161,000)us-gaap_GainLossOnDispositionOfAssets1 (25,983,000)us-gaap_GainLossOnDispositionOfAssets1
Other 2,207,000us-gaap_OtherNoncashIncomeExpense 1,491,000us-gaap_OtherNoncashIncomeExpense (21,000)us-gaap_OtherNoncashIncomeExpense
Changes in:      
Notes and accounts receivables 10,704,000us-gaap_IncreaseDecreaseInAccountsAndNotesReceivable (3,864,000)us-gaap_IncreaseDecreaseInAccountsAndNotesReceivable (1,132,000)us-gaap_IncreaseDecreaseInAccountsAndNotesReceivable
Prepaid expenses and other 2,180,000us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (795,000)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (2,560,000)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and other accrued liabilities (4,653,000)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (1,557,000)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (2,527,000)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Income taxes (11,379,000)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 3,290,000us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (7,914,000)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Net cash provided by (used for) operating activities 107,082,000us-gaap_NetCashProvidedByUsedInOperatingActivities 88,777,000us-gaap_NetCashProvidedByUsedInOperatingActivities (22,218,000)us-gaap_NetCashProvidedByUsedInOperatingActivities
Statement [Line Items]      
Property, equipment, software, reforestation and other (16,398,000)us-gaap_PaymentsToAcquireProductiveAssets (11,828,000)us-gaap_PaymentsToAcquireProductiveAssets (2,735,000)us-gaap_PaymentsToAcquireProductiveAssets
Oil and gas properties and equipment (101,145,000)us-gaap_PaymentsToAcquireOilAndGasPropertyAndEquipment (96,069,000)us-gaap_PaymentsToAcquireOilAndGasPropertyAndEquipment (21,416,000)us-gaap_PaymentsToAcquireOilAndGasPropertyAndEquipment
Acquisition of partner's interest in unconsolidated multifamily venture, net of cash (20,155,000)us-gaap_PaymentsToAcquireInterestInJointVenture    
Acquisition of oil and gas properties (1,100,000)us-gaap_PaymentsToAcquireOilAndGasProperty 0us-gaap_PaymentsToAcquireOilAndGasProperty 0us-gaap_PaymentsToAcquireOilAndGasProperty
Investment in unconsolidated ventures (14,692,000)us-gaap_PaymentsToAcquireEquityMethodInvestments (857,000)us-gaap_PaymentsToAcquireEquityMethodInvestments (2,318,000)us-gaap_PaymentsToAcquireEquityMethodInvestments
Proceeds from sale of assets 21,962,000us-gaap_ProceedsFromSaleOfProductiveAssets 1,333,000us-gaap_ProceedsFromSaleOfProductiveAssets 0us-gaap_ProceedsFromSaleOfProductiveAssets
Return of investment in unconsolidated ventures 1,797,000us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital 3,494,000us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital 12,654,000us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
Business acquisition, net of cash acquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (152,915,000)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Proceeds from sale of multifamily property 0for_ProceedsFromSaleOfMultifamilyProperty 0for_ProceedsFromSaleOfMultifamilyProperty 29,474,000for_ProceedsFromSaleOfMultifamilyProperty
Proceeds from sale of venture interest 0us-gaap_ProceedsFromSaleOfEquityMethodInvestments 0us-gaap_ProceedsFromSaleOfEquityMethodInvestments 32,095,000us-gaap_ProceedsFromSaleOfEquityMethodInvestments
Other 0us-gaap_PaymentsForProceedsFromOtherInvestingActivities 0us-gaap_PaymentsForProceedsFromOtherInvestingActivities 42,000us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash (used for) investing activities (129,731,000)us-gaap_NetCashProvidedByUsedInInvestingActivities (103,927,000)us-gaap_NetCashProvidedByUsedInInvestingActivities (105,119,000)us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from issuance of convertible senior notes, net 0us-gaap_ProceedsFromConvertibleDebt 120,795,000us-gaap_ProceedsFromConvertibleDebt 0us-gaap_ProceedsFromConvertibleDebt
Proceeds from issuance of senior secured notes, net 241,947,000us-gaap_ProceedsFromIssuanceOfMediumTermNotes 0us-gaap_ProceedsFromIssuanceOfMediumTermNotes 0us-gaap_ProceedsFromIssuanceOfMediumTermNotes
Proceeds from issuance of tangible equity units, net 0us-gaap_ProceedsFromIssuanceOrSaleOfEquity 144,998,000us-gaap_ProceedsFromIssuanceOrSaleOfEquity 0us-gaap_ProceedsFromIssuanceOrSaleOfEquity
Payments of debt (225,481,000)us-gaap_RepaymentsOfLongTermDebt (106,076,000)us-gaap_RepaymentsOfLongTermDebt (74,226,000)us-gaap_RepaymentsOfLongTermDebt
Additions to debt 22,593,000us-gaap_ProceedsFromIssuanceOfLongTermDebt 43,911,000us-gaap_ProceedsFromIssuanceOfLongTermDebt 203,642,000us-gaap_ProceedsFromIssuanceOfLongTermDebt
Deferred financing fees (3,217,000)us-gaap_PaymentsOfFinancingCosts (438,000)us-gaap_PaymentsOfFinancingCosts (5,883,000)us-gaap_PaymentsOfFinancingCosts
Distributions to noncontrolling interests, net (3,146,000)us-gaap_PaymentsToMinorityShareholders (7,154,000)us-gaap_PaymentsToMinorityShareholders (3,266,000)us-gaap_PaymentsToMinorityShareholders
Purchase of noncontrolling interests (7,971,000)us-gaap_PaymentsToAcquireAdditionalInterestInSubsidiaries 0us-gaap_PaymentsToAcquireAdditionalInterestInSubsidiaries 0us-gaap_PaymentsToAcquireAdditionalInterestInSubsidiaries
Exercise of stock options 1,206,000us-gaap_ProceedsFromStockOptionsExercised 2,106,000us-gaap_ProceedsFromStockOptionsExercised 1,159,000us-gaap_ProceedsFromStockOptionsExercised
Repurchases of common stock (24,595,000)us-gaap_PaymentsForRepurchaseOfCommonStock 0us-gaap_PaymentsForRepurchaseOfCommonStock (1,409,000)us-gaap_PaymentsForRepurchaseOfCommonStock
Payroll taxes on restricted stock and stock options (1,043,000)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (1,137,000)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (968,000)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Excess income tax benefit from share-based compensation 176,000us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 91,000us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 366,000us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Net cash provided by financing activities 469,000us-gaap_NetCashProvidedByUsedInFinancingActivities 197,096,000us-gaap_NetCashProvidedByUsedInFinancingActivities 119,415,000us-gaap_NetCashProvidedByUsedInFinancingActivities
Net (decrease) increase in cash and cash equivalents (22,180,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 181,946,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (7,922,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 192,307,000us-gaap_CashAndCashEquivalentsAtCarryingValue 10,361,000us-gaap_CashAndCashEquivalentsAtCarryingValue 18,283,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at year-end 170,127,000us-gaap_CashAndCashEquivalentsAtCarryingValue 192,307,000us-gaap_CashAndCashEquivalentsAtCarryingValue 10,361,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during the year for:      
Interest 22,936,000us-gaap_InterestPaidNet 13,818,000us-gaap_InterestPaidNet 12,820,000us-gaap_InterestPaidNet
Income taxes 18,322,000us-gaap_IncomeTaxesPaid 4,955,000us-gaap_IncomeTaxesPaid 21,678,000us-gaap_IncomeTaxesPaid
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION:      
Capitalized interest 1,154,000us-gaap_InterestPaidCapitalized 816,000us-gaap_InterestPaidCapitalized 721,000us-gaap_InterestPaidCapitalized
Noncontrolling interests 2,904,000us-gaap_ContributionOfProperty 2,907,000us-gaap_ContributionOfProperty 1,032,000us-gaap_ContributionOfProperty
Multi Family Property [Member]      
Statement [Line Items]      
Acquisition of partner's interest in unconsolidated multifamily venture, net of cash   $ 0us-gaap_PaymentsToAcquireInterestInJointVenture
/ us-gaap_RealEstatePropertiesAxis
= for_MultiFamilyPropertyMember
$ 0us-gaap_PaymentsToAcquireInterestInJointVenture
/ us-gaap_RealEstatePropertiesAxis
= for_MultiFamilyPropertyMember