XML 118 R95.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Oil and Gas Disclosures (Unaudited) - Estimates of Future Cash Flows from Proved Developed Oil and Natural Gas Reserves (Detail) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]      
Total consolidated and our share of equity method ventures $ 136,853 $ 107,956 $ 56,206
Consolidated Entities [Member]
     
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]      
Future cash inflows 544,098 322,098 142,043
Future production and development costs (231,801) (104,441) (18,929)
Future income tax expenses (77,361) (50,350) (38,681)
Future net cash flows 234,936 167,307 84,433
10% annual discount for estimated timing of cash flows (99,383) (60,764) (31,735)
Standardized measure of discounted future net cash flows 135,553 106,543 52,698
Equity Method Investee [Member]
     
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]      
Future cash inflows 4,765 5,125 12,346
Future production and development costs (512) (551) (1,731)
Future income tax expenses (1,616) (1,738) (3,154)
Future net cash flows 2,637 2,836 7,461
10% annual discount for estimated timing of cash flows (1,337) (1,423) (3,953)
Standardized measure of discounted future net cash flows $ 1,300 $ 1,413 $ 3,508